Search This Blog

Monday, April 21, 2014

An 80% Minimum NPL Coverage Ratio will Result in a Severe Undercapitalization of Some Philippine Banks - September 30, 2013

In a previous blog post called "Are Philippine Banks Under Provisioning Loan Losses", we discussed the current aggregate Loan Loss Reserves (LLR) as a percentage of Total Loan Portfolio (TLP), which stood at 3.06% as of September 30, 2013, is below the historic average of 4.32% for the last thirty years.  Despite NPLs being at or near historic lows, some banks still have not adequately provisioned for loan losses.  Their NPL Coverage Ratios are below the ideal ratio of 100% and even below the suggested minimum of 80% NPL Coverage Ratio.

As the table below suggests, it seems that around 48 banks (highlighted in yellow) fall into this deficiency.

Philippine Banking System
NPL Coverage Ratio
September 30, 2013








Bank Loan Loss Provisions Gross NPLs NPL Coverage Ratio
MARITIME SAVINGS BANK CORPORATION 2,755,197.36 21,081,945.79 13.07%
THE REAL BANK (A THRIFT BANK) INC 526,788,211.44 3,676,265,796.17 14.33%
OPPORTUNITY KAUSWAGAN BANK INC (A MICROFINANCE THRIFT BANK) 14,037,329.53 86,081,823.47 16.31%
QUEZON COCONUT BANK INC (A THRIFT BANK) 1,315,623.91 6,021,526.16 21.85%
LIFE SAVINGS BANK INC 2,499,806.08 11,066,411.65 22.59%
ALLIED SAVINGS BANK 97,689,310.15 427,675,246.13 22.84%
ASIA UNITED BANK CORPORATION 346,908,757.50 1,484,724,998.75 23.37%
NORTHPOINT DEV'T BANK INC 10,416,512.17 41,343,785.62 25.19%
METRO CEBU PUBLIC SAVINGS BANK 2,398,407.23 9,259,450.09 25.90%
PENBANK INC (A PDB) (FORMERLY: PENINSULA RB INC) 25,421,979.33 90,697,987.61 28.03%
PROGRESS SAVINGS AND LOAN BANK INC 350,304.43 1,239,886.20 28.25%
ILOILO CITY DEVELOPMENT BANK 6,841,846.23 24,049,605.18 28.45%
EQUICOM SAVINGS BANK INC 65,569,309.41 226,206,776.15 28.99%
CENTURY SAVINGS BANK CORPORATION 12,647,178.45 40,262,101.54 31.41%
LUZON DEVELOPMENT BANK 73,383,717.80 219,963,748.95 33.36%
COMSAVINGS BANK 60,506,624.39 180,956,095.42 33.44%
BANK ONE SAVINGS AND TRUST CORP. 6,814,595.47 20,076,854.81 33.94%
PLANTERS DEVELOPMENT BANK 1,149,408,436.37 3,305,372,801.44 34.77%
MALASIQUI PROGRESSIVE SLB, INC 6,470,762.05 17,567,906.25 36.83%
ENTERPRISE BANK INC (A THRIFT BANK) 45,202,575.16 121,575,888.04 37.18%
PRODUCERS SAVINGS BANK CORPORATION 79,316,012.39 202,521,421.54 39.16%
HIYAS BANKING CORPORATION 12,588,045.27 31,733,803.62 39.67%
BATAAN DEVELOPMENT BANK 14,648,342.79 35,501,329.21 41.26%
PAMPANGA DEVELOPMENT BANK 17,188,806.56 40,236,948.19 42.72%
SILANGAN SAVINGS & LOAN BANK INC 8,293,170.71 19,342,509.99 42.88%
BUSINESS AND CONSUMERS BANK (A DB) 7,147,375.56 16,543,047.39 43.20%
DUNGGANON BANK (A MICROFINANCE THRIFT 8,342,028.88 19,265,232.54 43.30%
WEALTH DEVELOPMENT BANK CORPORATION 56,853,212.07 127,076,803.11 44.74%
STERLING BANK OF ASIA INC (A SAVINGS BANK) 378,289,259.22 782,703,074.20 48.33%
PHILIPPINE RESOURCES SAVINGS BANKING 279,030,301.24 530,093,760.55 52.64%
MALAYAN BANK SAVINGS AND MORT BANK INC 167,201,180.52 307,337,266.81 54.40%
LEMERY SAVINGS & LOAN BANK, INC. 5,008,824.64 8,615,082.76 58.14%
CITYSTATE SAVINGS BANK INC 27,682,977.13 47,071,949.74 58.81%
CHINA BANK SAVINGS INC 133,392,773.32 226,221,032.39 58.97%
UNIVERSITY SAVINGS BANK INC 35,709,066.20 56,256,741.84 63.48%
DUMAGUETE CITY DEVELOPMENT BANK INC 17,300,528.04 27,051,197.57 63.95%
MICROFINANCE MAXIMUM SB INC 779,614.11 1,195,287.06 65.22%
FARMERS SAVINGS & LOAN BANK INC 27,008,200.05 41,146,586.00 65.64%
VILLAGE BANK INC (A THRIFT BANK) 17,342,200.42 26,309,046.44 65.92%
MAYBANK PHILIPPINES INC 722,355,900.75 1,086,048,088.92 66.51%
RCBC SAVINGS BANK INC 1,395,339,512.49 2,058,816,470.70 67.77%
PRIDE STAR DEVELOPMENT BANK INC 6,090,315.48 8,634,935.83 70.53%
EAST WEST BANKING CORP 3,423,561,712.01 4,729,518,467.90 72.39%
QUEEN CITY DEVELOPMENT BANK INC OR QUEENBANK A THRIFT BANK 24,216,873.63 32,495,043.40 74.52%
WORLD PARTNERS BANK (A THRIFT BANK) 67,995,384.68 88,154,241.39 77.13%
BATAAN SAVINGS AND LOAN BANK 2,137,583.98 2,770,214.85 77.16%
SECURITY BANK SAVINGS CORPORATION 611,132,584.13 771,924,973.74 79.17%
TONG YANG SAVINGS BANK INC 93,476,547.29 117,167,791.14 79.78%
BPI GLOBE BANKO INC A SAVINGS BANK 149,827,599.44 184,972,059.46 81.00%
BANK OF COMMERCE 3,263,906,977.90 4,016,356,222.98 81.27%
THE PALAWAN BANK (PALAWAN DB) INC 10,510,692.74 12,816,840.35 82.01%
BPI FAMILY SAVINGS BANK INC 3,898,306,266.22 4,587,952,154.71 84.97%
UNITED COCONUT PLANTERS BANK 4,884,292,003.51 5,741,683,988.58 85.07%
TOWER DEVELOPMENT BANK 8,420,489.57 9,855,607.32 85.44%
INTER-ASIA DEVELOPMENT BANK 2,897,885.27 3,346,585.72 86.59%
SAMPAGUITA SAVINGS BANK INC 21,561,538.64 24,566,592.56 87.77%
PHILIPPINE BUSINESS BANK INC A SAVINGS 629,667,501.15 713,515,607.33 88.25%
PHILIPPINE POSTAL SAVINGS BANK INC 331,359,287.05 365,776,413.52 90.59%
PHILIPPINE VETERANS BANK 1,022,995,980.01 1,126,133,863.31 90.84%
PHILIPPINE NATIONAL BANK 9,704,191,604.78 10,326,705,113.23 93.97%
FIRST CONSOLIDATED BANK INC (A PDB) 435,168,128.95 439,534,380.11 99.01%
CITIBANK SAVINGS INC 2,711,660,215.09 2,725,163,565.91 99.50%
DEVELOPMENT BANK OF THE PHILIPPINES 5,748,150,904.06 5,747,728,689.61 100.01%
UNITED OVERSEAS BANK PHILIPPINES 666,156,502.81 664,875,061.65 100.19%
ROBINSONS BANK CORPORATION 448,101,571.11 426,874,861.97 104.97%
CITY SAVINGS BANK INC 263,506,197.25 248,807,968.00 105.91%
PHIL BANK OF COMMUNICATIONS 1,415,602,379.93 1,331,723,088.72 106.30%
PACIFIC ACE SAVINGS BANK INC 5,831,514.14 5,392,641.51 108.14%
RIZAL COMMERCIAL BANKING CORP 4,195,412,782.27 3,813,174,399.56 110.02%
SUN SAVINGS BANK INC 6,983,097.02 6,245,559.79 111.81%
UNION BANK OF THE PHILIPPINES 10,474,098,474.06 9,281,609,151.50 112.85%
CTBC BANK (PHILIPPINES) CORPORATION 339,842,558.82 293,736,854.58 115.70%
BPI DIRECT SAVINGS BANK INC 179,438,997.16 154,650,566.46 116.03%
PHILIPPINE SAVINGS BANK 4,440,018,970.72 3,746,195,124.94 118.52%
STANDARD CHARTERED BANK 1,283,549,562.49 1,073,584,225.34 119.56%
CORDILLERA SAVINGS BANK INC 20,158,075.79 16,690,807.03 120.77%
HONGKONG & SHANGHAI BANKING CORPORATION 924,382,521.13 719,591,328.75 128.46%
BANK OF THE PHILIPPINE ISLANDS 10,222,288,689.92 7,459,301,933.47 137.04%
LAND BANK OF THE PHILIPPINES 12,738,957,884.59 9,217,532,081.02 138.20%
BDO UNIBANK INC 32,342,917,673.23 22,361,024,360.61 144.64%
UCPB SAVINGS BANK 350,261,874.20 238,181,901.40 147.06%
HSBC SAVINGS BANK (PHILS) INC 193,052,911.44 130,672,215.76 147.74%
CHINA BANKING CORPORATION 7,000,428,960.83 4,718,030,496.01 148.38%
MERCHANTS SAVINGS & LOAN ASSOCIATION INC 4,821,110.57 3,144,449.34 153.32%
CARD SME BANK INC A THRIFT BANK 29,230,731.85 18,325,325.68 159.51%
PHILIPPINE TRUST COMPANY 1,967,493,051.56 1,147,542,163.55 171.45%
KOREA EXCHANGE BANK 98,698,140.37 41,519,190.16 237.72%
AL-AMANAH ISLAMIC INVESTMENT BANK OF THE PHILS 2,998,213.08 1,156,048.97 259.35%
METROPOLITAN BANK & TRUST CO 8,297,403,841.21 2,923,573,649.37 283.81%
SECURITY BANK CORPORATION 2,339,846,759.96 740,210,526.40 316.11%
OPTIMUM DEVELOPMENT BANK INC 44,661,296.13 13,837,575.70 322.75%
CITIBANK, N.A. 5,425,724,956.57 790,687,359.90 686.20%
ANZ BANKING GROUP LTD 264,857,945.34 23,339,114.85 1134.82%
JP MORGAN CHASE BANK NATIONAL ASSOCIATION 15,435,400.00 734,885.22 2100.38%
BANGKOK BANK PUBLIC CO LTD 127,364,870.00 5,034,155.55 2530.01%
INTERNATIONALE NEDERLANDEN GROEP BK 167,503,858.26 89.08 188037559.79%
BANK OF AMERICA N.A. 10,250,004.00 4.00 256250100.00%
BANK OF CHINA LIMITED-MANILA BRANCH 59,231,492.72 0.00 NA
BDO ELITE SAVINGS BANK INC 0.00 0.00 NA
BDO PRIVATE BANK, INC. 48,860,938.02 0.00 NA
DEUTSCHE BANK AG 194,961,088.56 0.00 NA
ISLA BANK (A THRIFT BANK) INC 4,024,580.33 0.00 NA
MEGA INTERNATIONAL COMMERCIAL BANK CO LTD 206,566,716.20 0.00 NA
MIZUHO BANK LTD - MANILA BRANCH 294,448,818.10 0.00 NA
THE BANK OF TOKYO-MITSUBISHI UFJ LTD 354,910,030.46 0.00 NA
Grand Total 150,390,056,934.60 129,096,349,834.78 116.49%


Raising the NPL Coverage Ratio to a minimum of 80% will entail additional loan loss provisions for some banks that could eat into a substantial chunk (20% or more) of their Stockholder's Equity.  Based on the table below, around 12 banks will be severely affected:

Philippine Banking System
Impact on SE of Minimum Loan Loss Provisions
September 30, 2013














Bank Gross NPLs Minimum Loan Loss Provisions at 80% NPL Coverage Ratio Actual Loan Loss Provisions Excess/Deficit Loan Loss Provisions Stockholder's Equity Impact on SE
THE REAL BANK (A THRIFT BANK) INC 3,676,265,796.17 2,941,012,636.94 526,788,211.44 -2,414,224,425.50 760,367,463.02 -317.51%
OPPORTUNITY KAUSWAGAN BANK INC (A MICROFINANCE THRIFT BANK) 86,081,823.47 68,865,458.78 14,037,329.53 -54,828,129.25 74,291,602.90 -73.80%
SILANGAN SAVINGS & LOAN BANK INC 19,342,509.99 15,474,007.99 8,293,170.71 -7,180,837.28 10,025,580.13 -71.63%
PLANTERS DEVELOPMENT BANK 3,305,372,801.44 2,644,298,241.15 1,149,408,436.37 -1,494,889,804.78 3,133,227,648.33 -47.71%
NORTHPOINT DEV'T BANK INC 41,343,785.62 33,075,028.50 10,416,512.17 -22,658,516.33 76,016,688.85 -29.81%
COMSAVINGS BANK 180,956,095.42 144,764,876.34 60,506,624.39 -84,258,251.95 290,532,377.98 -29.00%
ENTERPRISE BANK INC (A THRIFT BANK) 121,575,888.04 97,260,710.43 45,202,575.16 -52,058,135.27 189,654,635.05 -27.45%
ALLIED SAVINGS BANK 427,675,246.13 342,140,196.90 97,689,310.15 -244,450,886.75 972,514,395.43 -25.14%
LUZON DEVELOPMENT BANK 219,963,748.95 175,970,999.16 73,383,717.80 -102,587,281.36 422,992,285.10 -24.25%
EQUICOM SAVINGS BANK INC 226,206,776.15 180,965,420.92 65,569,309.41 -115,396,111.51 486,433,820.41 -23.72%
MARITIME SAVINGS BANK CORPORATION 21,081,945.79 16,865,556.63 2,755,197.36 -14,110,359.27 66,310,245.43 -21.28%
BATAAN DEVELOPMENT BANK 35,501,329.21 28,401,063.37 14,648,342.79 -13,752,720.58 65,886,982.35 -20.87%
PENBANK INC (A PDB) (FORMERLY: PENINSULA RB INC) 90,697,987.61 72,558,390.09 25,421,979.33 -47,136,410.76 266,219,853.55 -17.71%
ILOILO CITY DEVELOPMENT BANK 24,049,605.18 19,239,684.14 6,841,846.23 -12,397,837.91 76,402,736.36 -16.23%
STERLING BANK OF ASIA INC (A SAVINGS BANK) 782,703,074.20 626,162,459.36 378,289,259.22 -247,873,200.14 1,668,574,318.71 -14.86%
PAMPANGA DEVELOPMENT BANK 40,236,948.19 32,189,558.55 17,188,806.56 -15,000,751.99 106,022,568.94 -14.15%
MALASIQUI PROGRESSIVE SLB, INC 17,567,906.25 14,054,325.00 6,470,762.05 -7,583,562.95 54,435,015.90 -13.93%
WEALTH DEVELOPMENT BANK CORPORATION 127,076,803.11 101,661,442.49 56,853,212.07 -44,808,230.42 401,547,654.84 -11.16%
LIFE SAVINGS BANK INC 11,066,411.65 8,853,129.32 2,499,806.08 -6,353,323.24 64,886,737.17 -9.79%
PHILIPPINE RESOURCES SAVINGS BANKING 530,093,760.55 424,075,008.44 279,030,301.24 -145,044,707.20 1,527,666,933.73 -9.49%
DUNGGANON BANK (A MICROFINANCE THRIFT 19,265,232.54 15,412,186.03 8,342,028.88 -7,070,157.15 84,133,843.30 -8.40%
HIYAS BANKING CORPORATION 31,733,803.62 25,387,042.90 12,588,045.27 -12,798,997.63 159,014,472.02 -8.05%
METRO CEBU PUBLIC SAVINGS BANK 9,259,450.09 7,407,560.07 2,398,407.23 -5,009,152.84 63,907,837.08 -7.84%
BUSINESS AND CONSUMERS BANK (A DB) 16,543,047.39 13,234,437.91 7,147,375.56 -6,087,062.35 81,435,262.58 -7.47%
MALAYAN BANK SAVINGS AND MORT BANK INC 307,337,266.81 245,869,813.45 167,201,180.52 -78,668,632.93 1,081,058,516.12 -7.28%
PRODUCERS SAVINGS BANK CORPORATION 202,521,421.54 162,017,137.23 79,316,012.39 -82,701,124.84 1,173,120,829.04 -7.05%
QUEZON COCONUT BANK INC (A THRIFT BANK) 6,021,526.16 4,817,220.93 1,315,623.91 -3,501,597.02 58,237,618.64 -6.01%
FARMERS SAVINGS & LOAN BANK INC 41,146,586.00 32,917,268.80 27,008,200.05 -5,909,068.75 112,083,965.94 -5.27%
VILLAGE BANK INC (A THRIFT BANK) 26,309,046.44 21,047,237.15 17,342,200.42 -3,705,036.73 73,694,723.45 -5.03%
ASIA UNITED BANK CORPORATION 1,484,724,998.75 1,187,779,999.00 346,908,757.50 -840,871,241.50 17,857,415,118.55 -4.71%
CHINA BANK SAVINGS INC 226,221,032.39 180,976,825.91 133,392,773.32 -47,584,052.59 1,082,493,058.81 -4.40%
UNIVERSITY SAVINGS BANK INC 56,256,741.84 45,005,393.47 35,709,066.20 -9,296,327.27 211,977,767.06 -4.39%
RCBC SAVINGS BANK INC 2,058,816,470.70 1,647,053,176.56 1,395,339,512.49 -251,713,664.07 7,385,685,863.54 -3.41%
LEMERY SAVINGS & LOAN BANK, INC. 8,615,082.76 6,892,066.21 5,008,824.64 -1,883,241.57 68,438,323.19 -2.75%
WORLD PARTNERS BANK (A THRIFT BANK) 88,154,241.39 70,523,393.11 67,995,384.68 -2,528,008.43 104,831,569.74 -2.41%
CENTURY SAVINGS BANK CORPORATION 40,262,101.54 32,209,681.23 12,647,178.45 -19,562,502.78 911,189,647.34 -2.15%
DUMAGUETE CITY DEVELOPMENT BANK INC 27,051,197.57 21,640,958.06 17,300,528.04 -4,340,430.02 207,683,079.52 -2.09%
EAST WEST BANKING CORP 4,729,518,467.90 3,783,614,774.32 3,423,561,712.01 -360,053,062.31 18,780,806,566.60 -1.92%
BANK ONE SAVINGS AND TRUST CORP. 20,076,854.81 16,061,483.85 6,814,595.47 -9,246,888.38 540,089,692.66 -1.71%
MAYBANK PHILIPPINES INC 1,086,048,088.92 868,838,471.14 722,355,900.75 -146,482,570.39 10,140,595,987.28 -1.44%
CITYSTATE SAVINGS BANK INC 47,071,949.74 37,657,559.79 27,682,977.13 -9,974,582.66 790,545,549.10 -1.26%
PRIDE STAR DEVELOPMENT BANK INC 8,634,935.83 6,907,948.66 6,090,315.48 -817,633.18 69,970,467.36 -1.17%
PROGRESS SAVINGS AND LOAN BANK INC 1,239,886.20 991,908.96 350,304.43 -641,604.53 83,394,670.11 -0.77%
SECURITY BANK SAVINGS CORPORATION 771,924,973.74 617,539,978.99 611,132,584.13 -6,407,394.86 1,095,151,496.40 -0.59%
MICROFINANCE MAXIMUM SB INC 1,195,287.06 956,229.65 779,614.11 -176,615.54 53,366,623.19 -0.33%
QUEEN CITY DEVELOPMENT BANK INC OR QUEENBANK A THRIFT BANK 32,495,043.40 25,996,034.72 24,216,873.63 -1,779,161.09 656,057,455.54 -0.27%
BATAAN SAVINGS AND LOAN BANK 2,770,214.85 2,216,171.88 2,137,583.98 -78,587.90 71,221,347.13 -0.11%
TONG YANG SAVINGS BANK INC 117,167,791.14 93,734,232.91 93,476,547.29 -257,685.62 389,060,296.20 -0.07%
BDO ELITE SAVINGS BANK INC 0.00 0.00 0.00 0.00 1,600,883,444.68 0.00%
BANK OF COMMERCE 4,016,356,222.98 3,213,084,978.38 3,263,906,977.90 50,821,999.52 15,518,003,350.98 0.33%
INTER-ASIA DEVELOPMENT BANK 3,346,585.72 2,677,268.58 2,897,885.27 220,616.69 52,621,713.94 0.42%
MERCHANTS SAVINGS & LOAN ASSOCIATION INC 3,144,449.34 2,515,559.47 4,821,110.57 2,305,551.10 506,500,666.78 0.46%
TOWER DEVELOPMENT BANK 9,855,607.32 7,884,485.86 8,420,489.57 536,003.71 110,445,201.58 0.49%
AL-AMANAH ISLAMIC INVESTMENT BANK OF THE PHILS 1,156,048.97 924,839.18 2,998,213.08 2,073,373.90 406,949,575.79 0.51%
BPI GLOBE BANKO INC A SAVINGS BANK 184,972,059.46 147,977,647.57 149,827,599.44 1,849,951.87 326,013,506.53 0.57%
ISLA BANK (A THRIFT BANK) INC 0.00 0.00 4,024,580.33 4,024,580.33 640,603,002.19 0.63%
JP MORGAN CHASE BANK NATIONAL ASSOCIATION 734,885.22 587,908.18 15,435,400.00 14,847,491.82 2,148,653,104.95 0.69%
BDO PRIVATE BANK, INC. 0.00 0.00 48,860,938.02 48,860,938.02 6,254,571,149.37 0.78%
PHILIPPINE BUSINESS BANK INC A SAVINGS 713,515,607.33 570,812,485.86 629,667,501.15 58,855,015.29 7,262,313,325.38 0.81%
THE PALAWAN BANK (PALAWAN DB) INC 12,816,840.35 10,253,472.28 10,510,692.74 257,220.46 24,105,699.34 1.07%
BPI FAMILY SAVINGS BANK INC 4,587,952,154.71 3,670,361,723.77 3,898,306,266.22 227,944,542.45 17,392,299,117.83 1.31%
UNITED COCONUT PLANTERS BANK 5,741,683,988.58 4,593,347,190.86 4,884,292,003.51 290,944,812.65 20,746,333,625.69 1.40%
CTBC BANK (PHILIPPINES) CORPORATION 293,736,854.58 234,989,483.66 339,842,558.82 104,853,075.16 6,445,548,838.27 1.63%
BANK OF AMERICA N.A. 4.00 3.20 10,250,004.00 10,250,000.80 596,946,705.20 1.72%
PHILIPPINE VETERANS BANK 1,126,133,863.31 900,907,090.65 1,022,995,980.01 122,088,889.36 6,992,435,561.67 1.75%
SUN SAVINGS BANK INC 6,245,559.79 4,996,447.83 6,983,097.02 1,986,649.19 108,751,688.11 1.83%
PHILIPPINE NATIONAL BANK 10,326,705,113.23 8,261,364,090.58 9,704,191,604.78 1,442,827,514.20 76,832,904,546.38 1.88%
ROBINSONS BANK CORPORATION 426,874,861.97 341,499,889.58 448,101,571.11 106,601,681.53 5,351,042,759.62 1.99%
PACIFIC ACE SAVINGS BANK INC 5,392,641.51 4,314,113.21 5,831,514.14 1,517,400.93 74,921,481.62 2.03%
CITY SAVINGS BANK INC 248,807,968.00 199,046,374.40 263,506,197.25 64,459,822.85 2,910,703,059.42 2.21%
RIZAL COMMERCIAL BANKING CORP 3,813,174,399.56 3,050,539,519.65 4,195,412,782.27 1,144,873,262.62 46,084,616,203.42 2.48%
DEVELOPMENT BANK OF THE PHILIPPINES 5,747,728,689.61 4,598,182,951.69 5,748,150,904.06 1,149,967,952.37 40,032,419,521.04 2.87%
HSBC SAVINGS BANK (PHILS) INC 130,672,215.76 104,537,772.61 193,052,911.44 88,515,138.83 2,844,445,241.76 3.11%
SAMPAGUITA SAVINGS BANK INC 24,566,592.56 19,653,274.05 21,561,538.64 1,908,264.59 55,513,886.63 3.44%
FIRST CONSOLIDATED BANK INC (A PDB) 439,534,380.11 351,627,504.09 435,168,128.95 83,540,624.86 2,060,481,532.50 4.05%
BANK OF THE PHILIPPINE ISLANDS 7,459,301,933.47 5,967,441,546.78 10,222,288,689.92 4,254,847,143.14 101,513,950,073.79 4.19%
SECURITY BANK CORPORATION 740,210,526.40 592,168,421.12 2,339,846,759.96 1,747,678,338.84 40,439,589,096.64 4.32%
METROPOLITAN BANK & TRUST CO 2,923,573,649.37 2,338,858,919.50 8,297,403,841.21 5,958,544,921.71 132,913,338,941.49 4.48%
OPTIMUM DEVELOPMENT BANK INC 13,837,575.70 11,070,060.56 44,661,296.13 33,591,235.57 718,776,831.06 4.67%
PHILIPPINE TRUST COMPANY 1,147,542,163.55 918,033,730.84 1,967,493,051.56 1,049,459,320.72 20,331,893,875.73 5.16%
INTERNATIONALE NEDERLANDEN GROEP BK 89.08 71.26 167,503,858.26 167,503,787.00 3,132,011,905.89 5.35%
PHILIPPINE POSTAL SAVINGS BANK INC 365,776,413.52 292,621,130.82 331,359,287.05 38,738,156.23 679,474,343.21 5.70%
HONGKONG & SHANGHAI BANKING CORPORATION 719,591,328.75 575,673,063.00 924,382,521.13 348,709,458.13 5,814,019,507.53 6.00%
BPI DIRECT SAVINGS BANK INC 154,650,566.46 123,720,453.17 179,438,997.16 55,718,543.99 927,369,890.78 6.01%
CARD SME BANK INC A THRIFT BANK 18,325,325.68 14,660,260.54 29,230,731.85 14,570,471.31 237,063,154.84 6.15%
UCPB SAVINGS BANK 238,181,901.40 190,545,521.12 350,261,874.20 159,716,353.08 2,567,896,185.64 6.22%
CORDILLERA SAVINGS BANK INC 16,690,807.03 13,352,645.62 20,158,075.79 6,805,430.17 101,030,080.16 6.74%
PHIL BANK OF COMMUNICATIONS 1,331,723,088.72 1,065,378,470.98 1,415,602,379.93 350,223,908.95 5,172,743,757.18 6.77%
LAND BANK OF THE PHILIPPINES 9,217,532,081.02 7,374,025,664.82 12,738,957,884.59 5,364,932,219.77 74,177,444,655.41 7.23%
UNION BANK OF THE PHILIPPINES 9,281,609,151.50 7,425,287,321.20 10,474,098,474.06 3,048,811,152.86 40,225,927,291.79 7.58%
CHINA BANKING CORPORATION 4,718,030,496.01 3,774,424,396.81 7,000,428,960.83 3,226,004,564.02 41,068,572,860.31 7.86%
BANK OF CHINA LIMITED-MANILA BRANCH 0.00 0.00 59,231,492.72 59,231,492.72 731,115,002.59 8.10%
ANZ BANKING GROUP LTD 23,339,114.85 18,671,291.88 264,857,945.34 246,186,653.46 3,033,597,583.83 8.12%
PHILIPPINE SAVINGS BANK 3,746,195,124.94 2,996,956,099.95 4,440,018,970.72 1,443,062,870.77 16,615,065,526.25 8.69%
DEUTSCHE BANK AG 0.00 0.00 194,961,088.56 194,961,088.56 2,210,540,126.62 8.82%
BDO UNIBANK INC 22,361,024,360.61 17,888,819,488.49 32,342,917,673.23 14,454,098,184.74 161,661,538,506.02 8.94%
BANGKOK BANK PUBLIC CO LTD 5,034,155.55 4,027,324.44 127,364,870.00 123,337,545.56 1,160,083,398.87 10.63%
KOREA EXCHANGE BANK 41,519,190.16 33,215,352.13 98,698,140.37 65,482,788.24 594,713,419.54 11.01%
STANDARD CHARTERED BANK 1,073,584,225.34 858,867,380.27 1,283,549,562.49 424,682,182.22 2,965,820,722.31 14.32%
THE BANK OF TOKYO-MITSUBISHI UFJ LTD 0.00 0.00 354,910,030.46 354,910,030.46 2,202,443,873.38 16.11%
UNITED OVERSEAS BANK PHILIPPINES 664,875,061.65 531,900,049.32 666,156,502.81 134,256,453.49 653,858,984.70 20.53%
MIZUHO BANK LTD - MANILA BRANCH 0.00 0.00 294,448,818.10 294,448,818.10 1,418,575,146.28 20.76%
MEGA INTERNATIONAL COMMERCIAL BANK CO LTD 0.00 0.00 206,566,716.20 206,566,716.20 716,962,280.46 28.81%
CITIBANK SAVINGS INC 2,725,163,565.91 2,180,130,852.73 2,711,660,215.09 531,529,362.36 1,574,388,139.34 33.76%
CITIBANK, N.A. 790,687,359.90 632,549,887.92 5,425,724,956.57 4,793,175,068.65 7,472,192,198.87 64.15%
Grand Total 129,096,349,834.78 103,277,079,867.82 150,390,056,934.60 47,112,977,066.78 1,010,513,696,062.85 4.66%





Out of the 12 banks highlighted in yellow, 9 banks have been regularly listed as one of the "The Top Distressed Philippine Banks as of September 30, 2013".  One of the banks on this list, Silangan Savings & Loan Bank Inc. failed very recently - last January 9, 2014.  (See "A Short Analysis of Recent Bank Failures since the Failure of Banco Filipino - Updated").  Another bank, Planters Development Bank, faces a shortfall of 48% of its stated stockholders equity of Php 3.133 billion if it were to increase its loan loss provisions to meet a minimum NPL Coverage Ratio of 80%.  Planters was recently acquired by China Banking Corporation, a much healthier bank, for Php 1.863 billion, which represents a 40% discount to Planters stated book value of Php 3.133 billion as of September 30, 2013 or a 41% premium to their actual book value of Php 1.323 billion (after subtracting for unbooked losses/deferred charges).

Another bank on this list, The Real Bank, will have to be recapitalized several times over to meet minimum loan loss provisions on its Gross NPLs.




No comments:

Post a Comment