Overstated Capital of Philippine Banks as of September 30, 2016

On July 25, 2012, the Bangko Sentral ng Pilipinas (BSP) encouraged banks that continue to reflect unbooked losses or "deferred charges" on their balance sheets to charge those losses against retained earnings.  This implies that the BSP now considers that these banks have amassed so much in retained earnings that "they can now afford to absorb higher charges without impairing their capital and also without making their shareholders unhappy."

But can these banks do so? The answer is: yes but only for some banks.  As can be seen from the table below, seven banks have Deferred Charges as of September 30, 2016:

1. United Coconut Planters Bank (Deferred Charges of 21.91% of SE)
2. Bataan Development Bank (Deferred Charges of 9.54% of SE)
3. China Bank Savings Inc (Deferred Charges of 8.63% of SE)
4. City Savings Bank (Deferred Charges of 6.66% of SE)
5. Bank of Commerce (Deferred Charges of 0.92% of SE)
6. Wealth Development Bank Corporation (Deferred Charges of 0.47% of SE)
7. Card SME Bank, Inc. (Deferred Charges of 0.32% of SE)

It must be noted that three of these banks were ranked as  distressed (highlighted in yellow) as of June 30, 2016:

1. United Coconut Planters Bank (Distressed Ratio of 276.92%)
2. China Bank Savings Inc  (Distressed Ratio of 155.87%)
3. Bataan Development Bank (Distressed Ratio of 118.94%)

For more information on distressed banks, please see the previous blog post: "The Top Distressed Philippine Banks as of June 30, 2016.



Retained Earnings

Only four banks have sufficient Retained Earnings (RE) to absorb their unbooked losses as of September 30, 2016:

1. United Coconut Planters Bank (83.37% of RE)
2. Bataan Development Bank (55.16% of RE)
3. City Savings Bank (10.78% of RE)
4. CARD SME Bank (3.24% of RE)

Three of the banks with  Deferred Charges have negative Retained Earnings.  As such, they do not have the capacity to absorb additional losses.

1. Bank of Commerce (Retained Earnings of - Php 4.33 billion vs. Deferred Charges of Php 146.03 million).
2. Wealth Development Bank (Retained Earnings of - Php 52.41 million vs. Deferred Charges of Php 2.40 million).
3. China Bank Savings Inc (Retained Earnings of - PhP 871.25 million vs. Deferred Charges of Php 674.95 million).

Philippine Banking System
Deferred Charges Not Yet Written Down
Impact on Stockholder's Equity
In Php
September 30, 2016
Bank	Type of Bank	Deferred Charges	Unbooked Losses	Total Deferred Charges	Stockholder's Equity	Adjusted SE	Impact on SE
UNITED COCONUT PLANTERS BANK	U/KB	4,690,746,199.58	0.00	4,690,746,199.58	21,411,774,394.94	16,721,028,195.36	21.91%
BATAAN DEVELOPMENT BANK	Thrift	7,190,375.48	0.00	7,190,375.48	75,400,409.55	68,210,034.07	9.54%
CHINA BANK SAVINGS INC	Thrift	674,954,706.67	0.00	674,954,706.67	7,821,210,951.53	7,146,256,244.86	8.63%
CITY SAVINGS BANK	Thrift	641,593,281.08	0.00	641,593,281.08	9,627,879,435.92	8,986,286,154.84	6.66%
BANK OF COMMERCE	U/KB	146,034,777.74	0.00	146,034,777.74	15,874,738,964.29	15,728,704,186.55	0.92%
WEALTH DEVELOPMENT BANK CORPORATION	Thrift	2,400,546.95	0.00	2,400,546.95	508,836,382.27	506,435,835.32	0.47%
CARD SME BANK INC A THRIFT BANK	Thrift	2,116,550.96	0.00	2,116,550.96	658,722,626.30	656,606,075.34	0.32%
Grand Total		6,165,036,438.46	0.00	6,165,036,438.46	55,978,563,164.80	49,813,526,726.34	11.01%
Philippine Banking System
Deferred Charges Not Yet Written Down
Impact on Retained Earnings
In Php
September 30, 2016
Bank	Total Deferred Charges	RE	Adjusted RE	Impact on RE
UNITED COCONUT PLANTERS BANK	4,690,746,199.58	5,626,472,007.92	935,725,808.34	83.37%
BATAAN DEVELOPMENT BANK	7,190,375.48	13,044,429.58	5,854,054.10	55.12%
CITY SAVINGS BANK	641,593,281.08	5,951,301,421.98	5,309,708,140.90	10.78%
CARD SME BANK INC A THRIFT BANK	2,116,550.96	65,367,414.66	63,250,863.70	3.24%
BANK OF COMMERCE	146,034,777.74	-4,325,126,240.64	-4,471,161,018.38	-3.38%
WEALTH DEVELOPMENT BANK CORPORATION	2,400,546.95	-52,406,700.35	-54,807,247.30	-4.58%
CHINA BANK SAVINGS INC	674,954,706.67	-871,254,528.45	-1,546,209,235.12	-77.47%
Grand Total	6,165,036,438.46	6,407,397,804.70	242,361,366.24	96.22%