Search This Blog

Monday, April 28, 2014

The Capital Adequacy Ratios of Philippine Banks - December 31, 2013

A bank's Capital Adequacy Ratio is a measure of a bank's capital and financial strength.  It is expressed as a percentage of a bank's risk weighted credit exposures.  It is also known as the "Capital to Risk Weighted Assets Ratio (CRAR).

The general formula is as follows:

CAR = (Tier 1 Capital + Tier 2 Capital)/Risk Weighted Assets

Tier 1 Capital

Tier 1 CAR is the ratio of a bank's core or equity capital to its total risk-weighted assets.  It measures financial strength from a regulator's point of view. Tier 1 Capital measures the bank's ability to absorb losses without a bank being required to cease trading.

The formula for Tier 1 Capital is as follows:

Tier 1 Capital = (Paid-up Capital + Statutory Reserves + Disclosed Free Reserves) - (Equity Investments in Subsidiary + Intangible Assets + Current & B/F losses)

Tier 1 CAR = Tier 1 Capital/Risk Weighted Assets

Tier 2 Capital

Tier 2 Capital is supplementary capital.  It measures the ability of a bank to absorb losses in the event of a winding up and so it provides a lesser degree of protection to depositors.

The formula for Tier 2 Capital is as follows:

 Tier 2 Capital = Undisclosed Reserves + General Loss Reserves + Hybrid Debt Capital Instruments and Subordinated Debts.

Risk Weighted Assets

Risk Weighted Assets are a bank's on balance sheet assets and off-balance sheet exposures, weighted according to risk.  Different classes of assets have different risk weightings.  For instance, cash on hand or a government bond has zero risk weighting and are subtracted from the total risk assets.  A loan would have a 100% risk weighthing - it would be counted towards the total risk assets of the bank.

More information about this can be found here.

Minimum Capital Requirements

International Guidelines

Basel III is the global requlatory standard on bank capital adequacy, stress testing, and market liquidity risk agreed upon by the members of the Basel Committee on Banking Supervision.

Under Basel III, the minimum Common Equity Tier 1 Capital Ratio is 4.5%, Tier 1 Capital Ratio is 6.0%, conservation buffer is 2.5%, and the minimum Total CAR is 8.0%.


For more information on Basel III, read this.

BSP Guidelines

The BSP issued new BASEL III Implementing Guidelines that will take effect on January 1, 2014. Under the new guidelines:

"Banks must now meet specific minimum thresholds for so-called Common Equity Tier 1 (CET1) capital and Tier 1 (T1) capital in addition to the Capital Adequacy Ratio (CAR). These regulatory thresholds effectively move banks worldwide to rely more on core capital instruments like CET1 and T1 issues. This is in lieu of hybrid instruments which did not fare well in the latest global crisis as far as absorbing losses. The ability to absorb losses is central to Basel III.
The BSP maintained the minimum Capital Adequacy Ratio (CAR) at 10.0 percent. In addition to CAR, the new framework sets a CET1 ratio of at least 6.0 percent and the Tier I capital ratio is at a minimum of 7.5 percent. 
The new guidelines also introduce a capital conservation buffer of 2.5 percent which shall be made up of CET1 capital. In addition, banks which issued capital instruments from 2011 will be allowed to count these instruments as Basel III-eligible until end-2015


Under these guidelines, several Philippine Banks currently do not meet these guidelines as of December 31, 2013.  The banks that fail to meet BSP's minimum capital requirements are as follows:

TOTAL CAR


  1. Bataan Savings and Loan Bank (Total CAR of 0.00%)
  2. Planters Development Bank (Total CAR of 6.04%)
  3. The Real Bank (Total CAR of 6.34%)
  4. The Palawan Bank (Total CAR of 8.09%)

Tier One CAR
  1. 1st Valley Bank (Tier One CAR of 0.00%)
  2. Bataan Savings and Loan Bank (Tier One CAR of 0.00%)
  3. Business & Consumers Bank (Tier One CAR of 0.00%)
  4. Enterprise Bank Inc. (Tier One CAR of 0.00%)
  5. Equicom Savings Bank, Inc. (Tier One CAR of 0.00%)
  6. Inter-Asia Development Bank (Tier One CAR of 0.00%)
  7. Maritime Savings Bank Corporation (Tier One CAR of 0.00%)
  8. Optimum Development Bank (Tier One CAR of 0.00%)
  9. Planters Development Bank (Tier One CAR of 3.02%)
  10. The Real Bank (Tier One CAR of 5.43%)
  11. The Palawan Bank (Tier One CAR of 5.57%)
  12. China Bank Savings Inc. (Tier One CAR of 8.37%)
  13. Sterling Bank of Asia Inc. (Tier One CAR of 9.86%)


The Total CAR and Tier 1 CAR of Philippine Banks as of December 31, 2013 is as follows:(Banks that do not meet BSP's minimum capital requirements are highlighted in yellow):

Philippine Banking System
TOTAL CAR
December 31, 2013




Type of Bank Total CAR
BATAAN SAVINGS AND LOAN BANK Thrift 0.00
PLANTERS DEVELOPMENT BANK Thrift 6.04
THE REAL BANK (A THRIFT BANK) INC Thrift 6.34
THE PALAWAN BANK (PALAWAN DB) INC Thrift 8.09
EQUICOM SAVINGS BANK INC Thrift 10.14
UNITED COCONUT PLANTERS BANK U/KB 10.26
CHINA BANK SAVINGS INC Thrift 11.15
CITY SAVINGS BANK INC Thrift 11.30
SECURITY BANK SAVINGS CORPORATION Thrift 12.09
BANK OF THE PHIL ISLANDS U/KB 12.15
ENTERPRISE BANK INC (A THRIFT BANK) Thrift 12.52
PHIL POSTAL SAVINGS BANK INC Thrift 12.52
STANDARD CHARTERED BANK U/KB 12.89
METROPOLITAN BANK & TCO U/KB 13.11
OPPORTUNITY KAUSWAGAN BANK INC (A MICROFINANCE Thrift 13.28
BDO UNIBANK INC U/KB 13.33
STERLING BANK OF ASIA INC (A SAVINGS Thrift 13.84
COMSAVINGS BANK Thrift 13.96
BPI FAMILY SAVINGS BANK INC Thrift 14.12
WEALTH DEVELOPMENT BANK CORPORATION Thrift 14.13
SECURITY BANK CORP U/KB 14.37
UNIVERSITY SAVINGS BANK INC Thrift 14.80
RIZAL COMM'L BANKING CORP U/KB 15.10
BPI GLOBE BANKO INC A SAVINGS BANK Thrift 15.40
CHINA BANKING CORP U/KB 15.41
HONGKONG & SHANGHAI BANKING CORP U/KB 15.45
ANZ BANKING GROUP LTD U/KB 15.49
1ST VALLEY BANK INC A DEVELOPMENT BANK Thrift 15.70
WORLD PARTNERS BANK (A THRIFT BANK) Thrift 15.70
LUZON DEVELOPMENT BANK Thrift 16.16
PHIL BANK OF COMMUNICATIONS U/KB 16.18
PHILIPPINE RESOURCES SAVINGS BANKING Thrift 16.31
PENBANK INC (A PDB) (FORMERLY: PENINSULA Thrift 16.36
EAST WEST BANKING CORP U/KB 16.44
CITIBANK SAVINGS INC Thrift 16.45
RCBC SAVINGS BANK INC Thrift 16.64
PHIL SAVINGS BANK Thrift 16.92
PHIL NATIONAL BANK U/KB 16.95
VILLAGE BANK INC (A THRIFT BANK) Thrift 17.14
HIYAS BANKING CORPORATION Thrift 17.37
FARMERS SAVINGS & LOAN BANK INC Thrift 17.93
BPI DIRECT SAVINGS BANK INC Thrift 18.25
ASIA UNITED BANK U/KB 18.29
PRODUCERS SAVINGS BANK CORPORATION U/KB 18.74
NORTHPOINT DEV'T BANK INC Thrift 19.23
UNION BANK OF THE PHILS U/KB 19.68
BATAAN DEVELOPMENT BANK Thrift 19.86
LAND BANK OF THE PHILIPPINES U/KB 20.10
PHILIPPINE VETERANS BANK U/KB 20.23
CITIBANK, N.A. U/KB 20.54
MAYBANK PHILIPPINES INC U/KB 20.64
MALAYAN BANK SAVINGS AND MORT BANK INC Thrift 21.38
ROBINSONS BANK CORPORATION U/KB 22.69
BANK OF COMMERCE U/KB 22.91
THE BNK OF TOKYO-MITSUBISHI UFJ LTD U/KB 23.45
DUMAGUETE CITY DEV BANK INC Thrift 23.79
FIRST CONSOLIDATED BANK INC (A PDB) Thrift 24.00
PHILIPPINE BUSINESS BANK INC A SAVINGS Thrift 24.22
DEVELOPMENT BANK OF THE PHIL U/KB 24.33
BANK OF CHINA LIMITED-MANILA BRANCH U/KB 24.95
UCPB SAVINGS BANK Thrift 25.61
CTBC BANK (PHILIPPINES) CORP U/KB 25.99
ALLIED SAVINGS BANK Thrift 26.05
MIZUHO BANK LTD - MANILA BRANCH U/KB 26.43
METRO CEBU PUBLIC SAVINGS BANK Thrift 27.38
CARD SME BANK INC A THRIFT BANK Thrift 27.77
BUSINESS AND CONSUMERS BANK (A DB) Thrift 29.40
LIFE SAVINGS BANK INC Thrift 29.88
KOREA EXCHANGE BANK U/KB 30.22
DEUTSCHE BANK AG U/KB 30.47
INTER-ASIA DEVELOPMENT BANK Thrift 31.10
HSBC SAVINGS BANK(PHILS) INC Thrift 31.30
CITYSTATE SAVINGS BANK INC Thrift 31.61
MICROFINANCE MAXIMUM SB INC Thrift 31.85
CORDILLERA SAVINGS BANK INC Thrift 32.66
LEMERY SAVINGS & LOAN BANK, INC. Thrift 32.92
MEGA INT'L COMM'L BANK CO LTD U/KB 33.93
MARITIME SAVINGS BANK CORPORATION Thrift 35.24
PHIL TRUST COMPANY U/KB 35.93
PAMPANGA DEVELOPMENT BANK Thrift 37.58
BDO PRIVATE BANK, INC. U/KB 37.73
INTERNATIONALE NEDERLANDEN GROEP BK U/KB 40.44
MALASIQUI PROGRESSIVE SLB, INC Thrift 45.99
TONGYANG SAVINGS BANK INC Thrift 46.38
SUN SAVINGS BANK INC Thrift 46.56
DUNGGANON BANK (A MICROFINANCE THRIFT Thrift 49.95
QUEEN CITY DEVELOPMENT BANK INC OR QUEENBANK Thrift 50.54
PACIFIC ACE SAVINGS BANK INC Thrift 51.89
TOWER DEVELOPMENT BANK Thrift 52.68
PRIDE STAR DEVELOPMENT BANK INC Thrift 52.93
SAMPAGUITA SAVINGS BANK INC Thrift 55.83
BANK OF AMERICA N.A. U/KB 56.29
JP MORGAN CHASE BANK NATIONAL ASSN. U/KB 56.71
OPTIMUM DEVELOPMENT BANK INC Thrift 57.91
PROGRESS SAVINGS AND LOAN BANK INC U/KB 58.76
QUEZON COCONUT BANK INC (A THRIFT BANK) Thrift 67.25
MERCHANTS SAVINGS & LOAN ASSN INC Thrift 69.79
BANK ONE SAVINGS AND TRUST CORP. Thrift 71.93
MBANK PHILIPPINES (A THRIFT BANK) INC Thrift 79.24
BANGKOK BANK PUBLIC CO LTD U/KB 88.76
CENTURY SAVINGS BANK CORPORATION Thrift 90.55
AL-AMANAH ISLAMIC INVESTMENT BANK OF THE PHILS U/KB 132.08
UNITED OVERSEAS BANK PHILIPPINES Thrift 137.17
ISLA BANK(A THRIFT BANK) INC Thrift 235.87
BDO ELITE SAVINGS BANK INC Thrift 527.45

Philippine Banking System
Tier One CAR
December 31, 2013









Bank Type of Bank Tier One CAR
1ST VALLEY BANK INC A DEVELOPMENT BANK Thrift 0.00
BATAAN SAVINGS AND LOAN BANK Thrift 0.00
BUSINESS AND CONSUMERS BANK (A DB) Thrift 0.00
ENTERPRISE BANK INC (A THRIFT BANK) Thrift 0.00
EQUICOM SAVINGS BANK INC Thrift 0.00
INTER-ASIA DEVELOPMENT BANK Thrift 0.00
MARITIME SAVINGS BANK CORPORATION Thrift 0.00
OPTIMUM DEVELOPMENT BANK INC Thrift 0.00
PLANTERS DEVELOPMENT BANK Thrift 3.02
THE REAL BANK (A THRIFT BANK) INC Thrift 5.43
THE PALAWAN BANK (PALAWAN DB) INC Thrift 5.57
CHINA BANK SAVINGS INC Thrift 8.47
STERLING BANK OF ASIA INC (A SAVINGS Thrift 9.86
UNITED COCONUT PLANTERS BANK U/KB 10.26
CITY SAVINGS BANK INC Thrift 10.42
SECURITY BANK SAVINGS CORPORATION Thrift 11.17
PHIL POSTAL SAVINGS BANK INC Thrift 11.59
PHIL BANK OF COMMUNICATIONS U/KB 11.83
BANK OF THE PHIL ISLANDS U/KB 12.15
STANDARD CHARTERED BANK U/KB 12.32
WEALTH DEVELOPMENT BANK CORPORATION Thrift 13.09
METROPOLITAN BANK & TCO U/KB 13.11
BDO UNIBANK INC U/KB 13.22
BPI FAMILY SAVINGS BANK INC Thrift 13.23
PHIL SAVINGS BANK Thrift 13.81
EAST WEST BANKING CORP U/KB 13.83
LAND BANK OF THE PHILIPPINES U/KB 13.98
SECURITY BANK CORP U/KB 14.37
PHILIPPINE RESOURCES SAVINGS BANKING Thrift 14.70
BPI GLOBE BANKO INC A SAVINGS BANK Thrift 14.76
CHINA BANKING CORP U/KB 14.79
COMSAVINGS BANK Thrift 14.91
LUZON DEVELOPMENT BANK Thrift 15.03
ANZ BANKING GROUP LTD U/KB 15.07
RIZAL COMM'L BANKING CORP U/KB 15.10
WORLD PARTNERS BANK (A THRIFT BANK) Thrift 15.22
PHIL NATIONAL BANK U/KB 15.37
HONGKONG & SHANGHAI BANKING CORP U/KB 15.45
PENBANK INC (A PDB) (FORMERLY: PENINSULA Thrift 15.70
CITIBANK SAVINGS INC Thrift 15.76
RCBC SAVINGS BANK INC Thrift 15.96
DEVELOPMENT BANK OF THE PHIL U/KB 16.75
VILLAGE BANK INC (A THRIFT BANK) Thrift 16.76
FARMERS SAVINGS & LOAN BANK INC Thrift 17.03
HIYAS BANKING CORPORATION Thrift 17.10
BPI DIRECT SAVINGS BANK INC Thrift 17.38
PRODUCERS SAVINGS BANK CORPORATION Thrift 18.07
ASIA UNITED BANK U/KB 18.15
UNION BANK OF THE PHILS U/KB 18.79
NORTHPOINT DEV'T BANK INC Thrift 19.23
MAYBANK PHILIPPINES INC U/KB 19.52
BATAAN DEVELOPMENT BANK Thrift 19.61
CITIBANK, N.A. U/KB 19.79
PHILIPPINE VETERANS BANK U/KB 20.18
MALAYAN BANK SAVINGS AND MORT BANK INC Thrift 20.77
THE BNK OF TOKYO-MITSUBISHI UFJ LTD U/KB 22.63
ROBINSONS BANK CORPORATION U/KB 22.69
BANK OF COMMERCE U/KB 22.75
FIRST CONSOLIDATED BANK INC (A PDB) Thrift 23.09
DUMAGUETE CITY DEV BANK INC Thrift 23.39
PHILIPPINE BUSINESS BANK INC A SAVINGS Thrift 23.58
BANK OF CHINA LIMITED-MANILA BRANCH U/KB 24.38
UCPB SAVINGS BANK Thrift 24.87
ALLIED SAVINGS BANK Thrift 25.19
CTBC BANK (PHILIPPINES) CORP U/KB 25.23
MIZUHO BANK LTD - MANILA BRANCH U/KB 25.49
METRO CEBU PUBLIC SAVINGS BANK Thrift 26.73
KOREA EXCHANGE BANK U/KB 29.81
DEUTSCHE BANK AG U/KB 30.11
HSBC SAVINGS BANK(PHILS) INC Thrift 30.62
CITYSTATE SAVINGS BANK INC Thrift 31.10
CORDILLERA SAVINGS BANK INC Thrift 32.20
LEMERY SAVINGS & LOAN BANK, INC. Thrift 32.59
MEGA INT'L COMM'L BANK CO LTD U/KB 32.98
PHIL TRUST COMPANY U/KB 35.53
BDO PRIVATE BANK, INC. U/KB 37.57
INTERNATIONALE NEDERLANDEN GROEP BK U/KB 40.19
MICROFINANCE MAXIMUM SB INC Thrift 42.65
OPPORTUNITY KAUSWAGAN BANK INC (A MICROFINANCE Thrift 43.63
SUN SAVINGS BANK INC Thrift 45.66
MALASIQUI PROGRESSIVE SLB, INC Thrift 45.80
TONGYANG SAVINGS BANK INC Thrift 46.38
DUNGGANON BANK (A MICROFINANCE THRIFT Thrift 49.61
QUEEN CITY DEVELOPMENT BANK INC OR QUEENBANK Thrift 50.03
UNIVERSITY SAVINGS BANK INC Thrift 50.81
PACIFIC ACE SAVINGS BANK INC Thrift 51.79
BANK OF AMERICA N.A. U/KB 56.09
JP MORGAN CHASE BANK NATIONAL ASSN. U/KB 56.55
PROGRESS SAVINGS AND LOAN BANK INC Thrift 58.76
QUEZON COCONUT BANK INC (A THRIFT BANK) Thrift 58.83
SAMPAGUITA SAVINGS BANK INC Thrift 60.09
LIFE SAVINGS BANK INC Thrift 64.98
PRIDE STAR DEVELOPMENT BANK INC Thrift 68.06
MERCHANTS SAVINGS & LOAN ASSN INC Thrift 69.59
BANK ONE SAVINGS AND TRUST CORP. Thrift 71.47
MBANK PHILIPPINES (A THRIFT BANK) INC Thrift 79.24
BANGKOK BANK PUBLIC CO LTD U/KB 87.79
CENTURY SAVINGS BANK CORPORATION Thrift 89.51
TOWER DEVELOPMENT BANK Thrift 110.08
PAMPANGA DEVELOPMENT BANK Thrift 116.10
AL-AMANAH ISLAMIC INVESTMENT BANK OF THE PHILS U/KB 132.08
UNITED OVERSEAS BANK PHILIPPINES Thrift 137.02
ISLA BANK(A THRIFT BANK) INC Thrift 235.60
CARD SME BANK INC A THRIFT BANK Thrift 264.25
BDO ELITE SAVINGS BANK INC Thrift 527.45


Source: www.bsp.gov.ph

Monday, April 21, 2014

An 80% Minimum NPL Coverage Ratio will Result in a Severe Undercapitalization of Some Philippine Banks - September 30, 2013

In a previous blog post called "Are Philippine Banks Under Provisioning Loan Losses", we discussed the current aggregate Loan Loss Reserves (LLR) as a percentage of Total Loan Portfolio (TLP), which stood at 3.06% as of September 30, 2013, is below the historic average of 4.32% for the last thirty years.  Despite NPLs being at or near historic lows, some banks still have not adequately provisioned for loan losses.  Their NPL Coverage Ratios are below the ideal ratio of 100% and even below the suggested minimum of 80% NPL Coverage Ratio.

As the table below suggests, it seems that around 48 banks (highlighted in yellow) fall into this deficiency.

Philippine Banking System
NPL Coverage Ratio
September 30, 2013








Bank Loan Loss Provisions Gross NPLs NPL Coverage Ratio
MARITIME SAVINGS BANK CORPORATION 2,755,197.36 21,081,945.79 13.07%
THE REAL BANK (A THRIFT BANK) INC 526,788,211.44 3,676,265,796.17 14.33%
OPPORTUNITY KAUSWAGAN BANK INC (A MICROFINANCE THRIFT BANK) 14,037,329.53 86,081,823.47 16.31%
QUEZON COCONUT BANK INC (A THRIFT BANK) 1,315,623.91 6,021,526.16 21.85%
LIFE SAVINGS BANK INC 2,499,806.08 11,066,411.65 22.59%
ALLIED SAVINGS BANK 97,689,310.15 427,675,246.13 22.84%
ASIA UNITED BANK CORPORATION 346,908,757.50 1,484,724,998.75 23.37%
NORTHPOINT DEV'T BANK INC 10,416,512.17 41,343,785.62 25.19%
METRO CEBU PUBLIC SAVINGS BANK 2,398,407.23 9,259,450.09 25.90%
PENBANK INC (A PDB) (FORMERLY: PENINSULA RB INC) 25,421,979.33 90,697,987.61 28.03%
PROGRESS SAVINGS AND LOAN BANK INC 350,304.43 1,239,886.20 28.25%
ILOILO CITY DEVELOPMENT BANK 6,841,846.23 24,049,605.18 28.45%
EQUICOM SAVINGS BANK INC 65,569,309.41 226,206,776.15 28.99%
CENTURY SAVINGS BANK CORPORATION 12,647,178.45 40,262,101.54 31.41%
LUZON DEVELOPMENT BANK 73,383,717.80 219,963,748.95 33.36%
COMSAVINGS BANK 60,506,624.39 180,956,095.42 33.44%
BANK ONE SAVINGS AND TRUST CORP. 6,814,595.47 20,076,854.81 33.94%
PLANTERS DEVELOPMENT BANK 1,149,408,436.37 3,305,372,801.44 34.77%
MALASIQUI PROGRESSIVE SLB, INC 6,470,762.05 17,567,906.25 36.83%
ENTERPRISE BANK INC (A THRIFT BANK) 45,202,575.16 121,575,888.04 37.18%
PRODUCERS SAVINGS BANK CORPORATION 79,316,012.39 202,521,421.54 39.16%
HIYAS BANKING CORPORATION 12,588,045.27 31,733,803.62 39.67%
BATAAN DEVELOPMENT BANK 14,648,342.79 35,501,329.21 41.26%
PAMPANGA DEVELOPMENT BANK 17,188,806.56 40,236,948.19 42.72%
SILANGAN SAVINGS & LOAN BANK INC 8,293,170.71 19,342,509.99 42.88%
BUSINESS AND CONSUMERS BANK (A DB) 7,147,375.56 16,543,047.39 43.20%
DUNGGANON BANK (A MICROFINANCE THRIFT 8,342,028.88 19,265,232.54 43.30%
WEALTH DEVELOPMENT BANK CORPORATION 56,853,212.07 127,076,803.11 44.74%
STERLING BANK OF ASIA INC (A SAVINGS BANK) 378,289,259.22 782,703,074.20 48.33%
PHILIPPINE RESOURCES SAVINGS BANKING 279,030,301.24 530,093,760.55 52.64%
MALAYAN BANK SAVINGS AND MORT BANK INC 167,201,180.52 307,337,266.81 54.40%
LEMERY SAVINGS & LOAN BANK, INC. 5,008,824.64 8,615,082.76 58.14%
CITYSTATE SAVINGS BANK INC 27,682,977.13 47,071,949.74 58.81%
CHINA BANK SAVINGS INC 133,392,773.32 226,221,032.39 58.97%
UNIVERSITY SAVINGS BANK INC 35,709,066.20 56,256,741.84 63.48%
DUMAGUETE CITY DEVELOPMENT BANK INC 17,300,528.04 27,051,197.57 63.95%
MICROFINANCE MAXIMUM SB INC 779,614.11 1,195,287.06 65.22%
FARMERS SAVINGS & LOAN BANK INC 27,008,200.05 41,146,586.00 65.64%
VILLAGE BANK INC (A THRIFT BANK) 17,342,200.42 26,309,046.44 65.92%
MAYBANK PHILIPPINES INC 722,355,900.75 1,086,048,088.92 66.51%
RCBC SAVINGS BANK INC 1,395,339,512.49 2,058,816,470.70 67.77%
PRIDE STAR DEVELOPMENT BANK INC 6,090,315.48 8,634,935.83 70.53%
EAST WEST BANKING CORP 3,423,561,712.01 4,729,518,467.90 72.39%
QUEEN CITY DEVELOPMENT BANK INC OR QUEENBANK A THRIFT BANK 24,216,873.63 32,495,043.40 74.52%
WORLD PARTNERS BANK (A THRIFT BANK) 67,995,384.68 88,154,241.39 77.13%
BATAAN SAVINGS AND LOAN BANK 2,137,583.98 2,770,214.85 77.16%
SECURITY BANK SAVINGS CORPORATION 611,132,584.13 771,924,973.74 79.17%
TONG YANG SAVINGS BANK INC 93,476,547.29 117,167,791.14 79.78%
BPI GLOBE BANKO INC A SAVINGS BANK 149,827,599.44 184,972,059.46 81.00%
BANK OF COMMERCE 3,263,906,977.90 4,016,356,222.98 81.27%
THE PALAWAN BANK (PALAWAN DB) INC 10,510,692.74 12,816,840.35 82.01%
BPI FAMILY SAVINGS BANK INC 3,898,306,266.22 4,587,952,154.71 84.97%
UNITED COCONUT PLANTERS BANK 4,884,292,003.51 5,741,683,988.58 85.07%
TOWER DEVELOPMENT BANK 8,420,489.57 9,855,607.32 85.44%
INTER-ASIA DEVELOPMENT BANK 2,897,885.27 3,346,585.72 86.59%
SAMPAGUITA SAVINGS BANK INC 21,561,538.64 24,566,592.56 87.77%
PHILIPPINE BUSINESS BANK INC A SAVINGS 629,667,501.15 713,515,607.33 88.25%
PHILIPPINE POSTAL SAVINGS BANK INC 331,359,287.05 365,776,413.52 90.59%
PHILIPPINE VETERANS BANK 1,022,995,980.01 1,126,133,863.31 90.84%
PHILIPPINE NATIONAL BANK 9,704,191,604.78 10,326,705,113.23 93.97%
FIRST CONSOLIDATED BANK INC (A PDB) 435,168,128.95 439,534,380.11 99.01%
CITIBANK SAVINGS INC 2,711,660,215.09 2,725,163,565.91 99.50%
DEVELOPMENT BANK OF THE PHILIPPINES 5,748,150,904.06 5,747,728,689.61 100.01%
UNITED OVERSEAS BANK PHILIPPINES 666,156,502.81 664,875,061.65 100.19%
ROBINSONS BANK CORPORATION 448,101,571.11 426,874,861.97 104.97%
CITY SAVINGS BANK INC 263,506,197.25 248,807,968.00 105.91%
PHIL BANK OF COMMUNICATIONS 1,415,602,379.93 1,331,723,088.72 106.30%
PACIFIC ACE SAVINGS BANK INC 5,831,514.14 5,392,641.51 108.14%
RIZAL COMMERCIAL BANKING CORP 4,195,412,782.27 3,813,174,399.56 110.02%
SUN SAVINGS BANK INC 6,983,097.02 6,245,559.79 111.81%
UNION BANK OF THE PHILIPPINES 10,474,098,474.06 9,281,609,151.50 112.85%
CTBC BANK (PHILIPPINES) CORPORATION 339,842,558.82 293,736,854.58 115.70%
BPI DIRECT SAVINGS BANK INC 179,438,997.16 154,650,566.46 116.03%
PHILIPPINE SAVINGS BANK 4,440,018,970.72 3,746,195,124.94 118.52%
STANDARD CHARTERED BANK 1,283,549,562.49 1,073,584,225.34 119.56%
CORDILLERA SAVINGS BANK INC 20,158,075.79 16,690,807.03 120.77%
HONGKONG & SHANGHAI BANKING CORPORATION 924,382,521.13 719,591,328.75 128.46%
BANK OF THE PHILIPPINE ISLANDS 10,222,288,689.92 7,459,301,933.47 137.04%
LAND BANK OF THE PHILIPPINES 12,738,957,884.59 9,217,532,081.02 138.20%
BDO UNIBANK INC 32,342,917,673.23 22,361,024,360.61 144.64%
UCPB SAVINGS BANK 350,261,874.20 238,181,901.40 147.06%
HSBC SAVINGS BANK (PHILS) INC 193,052,911.44 130,672,215.76 147.74%
CHINA BANKING CORPORATION 7,000,428,960.83 4,718,030,496.01 148.38%
MERCHANTS SAVINGS & LOAN ASSOCIATION INC 4,821,110.57 3,144,449.34 153.32%
CARD SME BANK INC A THRIFT BANK 29,230,731.85 18,325,325.68 159.51%
PHILIPPINE TRUST COMPANY 1,967,493,051.56 1,147,542,163.55 171.45%
KOREA EXCHANGE BANK 98,698,140.37 41,519,190.16 237.72%
AL-AMANAH ISLAMIC INVESTMENT BANK OF THE PHILS 2,998,213.08 1,156,048.97 259.35%
METROPOLITAN BANK & TRUST CO 8,297,403,841.21 2,923,573,649.37 283.81%
SECURITY BANK CORPORATION 2,339,846,759.96 740,210,526.40 316.11%
OPTIMUM DEVELOPMENT BANK INC 44,661,296.13 13,837,575.70 322.75%
CITIBANK, N.A. 5,425,724,956.57 790,687,359.90 686.20%
ANZ BANKING GROUP LTD 264,857,945.34 23,339,114.85 1134.82%
JP MORGAN CHASE BANK NATIONAL ASSOCIATION 15,435,400.00 734,885.22 2100.38%
BANGKOK BANK PUBLIC CO LTD 127,364,870.00 5,034,155.55 2530.01%
INTERNATIONALE NEDERLANDEN GROEP BK 167,503,858.26 89.08 188037559.79%
BANK OF AMERICA N.A. 10,250,004.00 4.00 256250100.00%
BANK OF CHINA LIMITED-MANILA BRANCH 59,231,492.72 0.00 NA
BDO ELITE SAVINGS BANK INC 0.00 0.00 NA
BDO PRIVATE BANK, INC. 48,860,938.02 0.00 NA
DEUTSCHE BANK AG 194,961,088.56 0.00 NA
ISLA BANK (A THRIFT BANK) INC 4,024,580.33 0.00 NA
MEGA INTERNATIONAL COMMERCIAL BANK CO LTD 206,566,716.20 0.00 NA
MIZUHO BANK LTD - MANILA BRANCH 294,448,818.10 0.00 NA
THE BANK OF TOKYO-MITSUBISHI UFJ LTD 354,910,030.46 0.00 NA
Grand Total 150,390,056,934.60 129,096,349,834.78 116.49%


Raising the NPL Coverage Ratio to a minimum of 80% will entail additional loan loss provisions for some banks that could eat into a substantial chunk (20% or more) of their Stockholder's Equity.  Based on the table below, around 12 banks will be severely affected:

Philippine Banking System
Impact on SE of Minimum Loan Loss Provisions
September 30, 2013














Bank Gross NPLs Minimum Loan Loss Provisions at 80% NPL Coverage Ratio Actual Loan Loss Provisions Excess/Deficit Loan Loss Provisions Stockholder's Equity Impact on SE
THE REAL BANK (A THRIFT BANK) INC 3,676,265,796.17 2,941,012,636.94 526,788,211.44 -2,414,224,425.50 760,367,463.02 -317.51%
OPPORTUNITY KAUSWAGAN BANK INC (A MICROFINANCE THRIFT BANK) 86,081,823.47 68,865,458.78 14,037,329.53 -54,828,129.25 74,291,602.90 -73.80%
SILANGAN SAVINGS & LOAN BANK INC 19,342,509.99 15,474,007.99 8,293,170.71 -7,180,837.28 10,025,580.13 -71.63%
PLANTERS DEVELOPMENT BANK 3,305,372,801.44 2,644,298,241.15 1,149,408,436.37 -1,494,889,804.78 3,133,227,648.33 -47.71%
NORTHPOINT DEV'T BANK INC 41,343,785.62 33,075,028.50 10,416,512.17 -22,658,516.33 76,016,688.85 -29.81%
COMSAVINGS BANK 180,956,095.42 144,764,876.34 60,506,624.39 -84,258,251.95 290,532,377.98 -29.00%
ENTERPRISE BANK INC (A THRIFT BANK) 121,575,888.04 97,260,710.43 45,202,575.16 -52,058,135.27 189,654,635.05 -27.45%
ALLIED SAVINGS BANK 427,675,246.13 342,140,196.90 97,689,310.15 -244,450,886.75 972,514,395.43 -25.14%
LUZON DEVELOPMENT BANK 219,963,748.95 175,970,999.16 73,383,717.80 -102,587,281.36 422,992,285.10 -24.25%
EQUICOM SAVINGS BANK INC 226,206,776.15 180,965,420.92 65,569,309.41 -115,396,111.51 486,433,820.41 -23.72%
MARITIME SAVINGS BANK CORPORATION 21,081,945.79 16,865,556.63 2,755,197.36 -14,110,359.27 66,310,245.43 -21.28%
BATAAN DEVELOPMENT BANK 35,501,329.21 28,401,063.37 14,648,342.79 -13,752,720.58 65,886,982.35 -20.87%
PENBANK INC (A PDB) (FORMERLY: PENINSULA RB INC) 90,697,987.61 72,558,390.09 25,421,979.33 -47,136,410.76 266,219,853.55 -17.71%
ILOILO CITY DEVELOPMENT BANK 24,049,605.18 19,239,684.14 6,841,846.23 -12,397,837.91 76,402,736.36 -16.23%
STERLING BANK OF ASIA INC (A SAVINGS BANK) 782,703,074.20 626,162,459.36 378,289,259.22 -247,873,200.14 1,668,574,318.71 -14.86%
PAMPANGA DEVELOPMENT BANK 40,236,948.19 32,189,558.55 17,188,806.56 -15,000,751.99 106,022,568.94 -14.15%
MALASIQUI PROGRESSIVE SLB, INC 17,567,906.25 14,054,325.00 6,470,762.05 -7,583,562.95 54,435,015.90 -13.93%
WEALTH DEVELOPMENT BANK CORPORATION 127,076,803.11 101,661,442.49 56,853,212.07 -44,808,230.42 401,547,654.84 -11.16%
LIFE SAVINGS BANK INC 11,066,411.65 8,853,129.32 2,499,806.08 -6,353,323.24 64,886,737.17 -9.79%
PHILIPPINE RESOURCES SAVINGS BANKING 530,093,760.55 424,075,008.44 279,030,301.24 -145,044,707.20 1,527,666,933.73 -9.49%
DUNGGANON BANK (A MICROFINANCE THRIFT 19,265,232.54 15,412,186.03 8,342,028.88 -7,070,157.15 84,133,843.30 -8.40%
HIYAS BANKING CORPORATION 31,733,803.62 25,387,042.90 12,588,045.27 -12,798,997.63 159,014,472.02 -8.05%
METRO CEBU PUBLIC SAVINGS BANK 9,259,450.09 7,407,560.07 2,398,407.23 -5,009,152.84 63,907,837.08 -7.84%
BUSINESS AND CONSUMERS BANK (A DB) 16,543,047.39 13,234,437.91 7,147,375.56 -6,087,062.35 81,435,262.58 -7.47%
MALAYAN BANK SAVINGS AND MORT BANK INC 307,337,266.81 245,869,813.45 167,201,180.52 -78,668,632.93 1,081,058,516.12 -7.28%
PRODUCERS SAVINGS BANK CORPORATION 202,521,421.54 162,017,137.23 79,316,012.39 -82,701,124.84 1,173,120,829.04 -7.05%
QUEZON COCONUT BANK INC (A THRIFT BANK) 6,021,526.16 4,817,220.93 1,315,623.91 -3,501,597.02 58,237,618.64 -6.01%
FARMERS SAVINGS & LOAN BANK INC 41,146,586.00 32,917,268.80 27,008,200.05 -5,909,068.75 112,083,965.94 -5.27%
VILLAGE BANK INC (A THRIFT BANK) 26,309,046.44 21,047,237.15 17,342,200.42 -3,705,036.73 73,694,723.45 -5.03%
ASIA UNITED BANK CORPORATION 1,484,724,998.75 1,187,779,999.00 346,908,757.50 -840,871,241.50 17,857,415,118.55 -4.71%
CHINA BANK SAVINGS INC 226,221,032.39 180,976,825.91 133,392,773.32 -47,584,052.59 1,082,493,058.81 -4.40%
UNIVERSITY SAVINGS BANK INC 56,256,741.84 45,005,393.47 35,709,066.20 -9,296,327.27 211,977,767.06 -4.39%
RCBC SAVINGS BANK INC 2,058,816,470.70 1,647,053,176.56 1,395,339,512.49 -251,713,664.07 7,385,685,863.54 -3.41%
LEMERY SAVINGS & LOAN BANK, INC. 8,615,082.76 6,892,066.21 5,008,824.64 -1,883,241.57 68,438,323.19 -2.75%
WORLD PARTNERS BANK (A THRIFT BANK) 88,154,241.39 70,523,393.11 67,995,384.68 -2,528,008.43 104,831,569.74 -2.41%
CENTURY SAVINGS BANK CORPORATION 40,262,101.54 32,209,681.23 12,647,178.45 -19,562,502.78 911,189,647.34 -2.15%
DUMAGUETE CITY DEVELOPMENT BANK INC 27,051,197.57 21,640,958.06 17,300,528.04 -4,340,430.02 207,683,079.52 -2.09%
EAST WEST BANKING CORP 4,729,518,467.90 3,783,614,774.32 3,423,561,712.01 -360,053,062.31 18,780,806,566.60 -1.92%
BANK ONE SAVINGS AND TRUST CORP. 20,076,854.81 16,061,483.85 6,814,595.47 -9,246,888.38 540,089,692.66 -1.71%
MAYBANK PHILIPPINES INC 1,086,048,088.92 868,838,471.14 722,355,900.75 -146,482,570.39 10,140,595,987.28 -1.44%
CITYSTATE SAVINGS BANK INC 47,071,949.74 37,657,559.79 27,682,977.13 -9,974,582.66 790,545,549.10 -1.26%
PRIDE STAR DEVELOPMENT BANK INC 8,634,935.83 6,907,948.66 6,090,315.48 -817,633.18 69,970,467.36 -1.17%
PROGRESS SAVINGS AND LOAN BANK INC 1,239,886.20 991,908.96 350,304.43 -641,604.53 83,394,670.11 -0.77%
SECURITY BANK SAVINGS CORPORATION 771,924,973.74 617,539,978.99 611,132,584.13 -6,407,394.86 1,095,151,496.40 -0.59%
MICROFINANCE MAXIMUM SB INC 1,195,287.06 956,229.65 779,614.11 -176,615.54 53,366,623.19 -0.33%
QUEEN CITY DEVELOPMENT BANK INC OR QUEENBANK A THRIFT BANK 32,495,043.40 25,996,034.72 24,216,873.63 -1,779,161.09 656,057,455.54 -0.27%
BATAAN SAVINGS AND LOAN BANK 2,770,214.85 2,216,171.88 2,137,583.98 -78,587.90 71,221,347.13 -0.11%
TONG YANG SAVINGS BANK INC 117,167,791.14 93,734,232.91 93,476,547.29 -257,685.62 389,060,296.20 -0.07%
BDO ELITE SAVINGS BANK INC 0.00 0.00 0.00 0.00 1,600,883,444.68 0.00%
BANK OF COMMERCE 4,016,356,222.98 3,213,084,978.38 3,263,906,977.90 50,821,999.52 15,518,003,350.98 0.33%
INTER-ASIA DEVELOPMENT BANK 3,346,585.72 2,677,268.58 2,897,885.27 220,616.69 52,621,713.94 0.42%
MERCHANTS SAVINGS & LOAN ASSOCIATION INC 3,144,449.34 2,515,559.47 4,821,110.57 2,305,551.10 506,500,666.78 0.46%
TOWER DEVELOPMENT BANK 9,855,607.32 7,884,485.86 8,420,489.57 536,003.71 110,445,201.58 0.49%
AL-AMANAH ISLAMIC INVESTMENT BANK OF THE PHILS 1,156,048.97 924,839.18 2,998,213.08 2,073,373.90 406,949,575.79 0.51%
BPI GLOBE BANKO INC A SAVINGS BANK 184,972,059.46 147,977,647.57 149,827,599.44 1,849,951.87 326,013,506.53 0.57%
ISLA BANK (A THRIFT BANK) INC 0.00 0.00 4,024,580.33 4,024,580.33 640,603,002.19 0.63%
JP MORGAN CHASE BANK NATIONAL ASSOCIATION 734,885.22 587,908.18 15,435,400.00 14,847,491.82 2,148,653,104.95 0.69%
BDO PRIVATE BANK, INC. 0.00 0.00 48,860,938.02 48,860,938.02 6,254,571,149.37 0.78%
PHILIPPINE BUSINESS BANK INC A SAVINGS 713,515,607.33 570,812,485.86 629,667,501.15 58,855,015.29 7,262,313,325.38 0.81%
THE PALAWAN BANK (PALAWAN DB) INC 12,816,840.35 10,253,472.28 10,510,692.74 257,220.46 24,105,699.34 1.07%
BPI FAMILY SAVINGS BANK INC 4,587,952,154.71 3,670,361,723.77 3,898,306,266.22 227,944,542.45 17,392,299,117.83 1.31%
UNITED COCONUT PLANTERS BANK 5,741,683,988.58 4,593,347,190.86 4,884,292,003.51 290,944,812.65 20,746,333,625.69 1.40%
CTBC BANK (PHILIPPINES) CORPORATION 293,736,854.58 234,989,483.66 339,842,558.82 104,853,075.16 6,445,548,838.27 1.63%
BANK OF AMERICA N.A. 4.00 3.20 10,250,004.00 10,250,000.80 596,946,705.20 1.72%
PHILIPPINE VETERANS BANK 1,126,133,863.31 900,907,090.65 1,022,995,980.01 122,088,889.36 6,992,435,561.67 1.75%
SUN SAVINGS BANK INC 6,245,559.79 4,996,447.83 6,983,097.02 1,986,649.19 108,751,688.11 1.83%
PHILIPPINE NATIONAL BANK 10,326,705,113.23 8,261,364,090.58 9,704,191,604.78 1,442,827,514.20 76,832,904,546.38 1.88%
ROBINSONS BANK CORPORATION 426,874,861.97 341,499,889.58 448,101,571.11 106,601,681.53 5,351,042,759.62 1.99%
PACIFIC ACE SAVINGS BANK INC 5,392,641.51 4,314,113.21 5,831,514.14 1,517,400.93 74,921,481.62 2.03%
CITY SAVINGS BANK INC 248,807,968.00 199,046,374.40 263,506,197.25 64,459,822.85 2,910,703,059.42 2.21%
RIZAL COMMERCIAL BANKING CORP 3,813,174,399.56 3,050,539,519.65 4,195,412,782.27 1,144,873,262.62 46,084,616,203.42 2.48%
DEVELOPMENT BANK OF THE PHILIPPINES 5,747,728,689.61 4,598,182,951.69 5,748,150,904.06 1,149,967,952.37 40,032,419,521.04 2.87%
HSBC SAVINGS BANK (PHILS) INC 130,672,215.76 104,537,772.61 193,052,911.44 88,515,138.83 2,844,445,241.76 3.11%
SAMPAGUITA SAVINGS BANK INC 24,566,592.56 19,653,274.05 21,561,538.64 1,908,264.59 55,513,886.63 3.44%
FIRST CONSOLIDATED BANK INC (A PDB) 439,534,380.11 351,627,504.09 435,168,128.95 83,540,624.86 2,060,481,532.50 4.05%
BANK OF THE PHILIPPINE ISLANDS 7,459,301,933.47 5,967,441,546.78 10,222,288,689.92 4,254,847,143.14 101,513,950,073.79 4.19%
SECURITY BANK CORPORATION 740,210,526.40 592,168,421.12 2,339,846,759.96 1,747,678,338.84 40,439,589,096.64 4.32%
METROPOLITAN BANK & TRUST CO 2,923,573,649.37 2,338,858,919.50 8,297,403,841.21 5,958,544,921.71 132,913,338,941.49 4.48%
OPTIMUM DEVELOPMENT BANK INC 13,837,575.70 11,070,060.56 44,661,296.13 33,591,235.57 718,776,831.06 4.67%
PHILIPPINE TRUST COMPANY 1,147,542,163.55 918,033,730.84 1,967,493,051.56 1,049,459,320.72 20,331,893,875.73 5.16%
INTERNATIONALE NEDERLANDEN GROEP BK 89.08 71.26 167,503,858.26 167,503,787.00 3,132,011,905.89 5.35%
PHILIPPINE POSTAL SAVINGS BANK INC 365,776,413.52 292,621,130.82 331,359,287.05 38,738,156.23 679,474,343.21 5.70%
HONGKONG & SHANGHAI BANKING CORPORATION 719,591,328.75 575,673,063.00 924,382,521.13 348,709,458.13 5,814,019,507.53 6.00%
BPI DIRECT SAVINGS BANK INC 154,650,566.46 123,720,453.17 179,438,997.16 55,718,543.99 927,369,890.78 6.01%
CARD SME BANK INC A THRIFT BANK 18,325,325.68 14,660,260.54 29,230,731.85 14,570,471.31 237,063,154.84 6.15%
UCPB SAVINGS BANK 238,181,901.40 190,545,521.12 350,261,874.20 159,716,353.08 2,567,896,185.64 6.22%
CORDILLERA SAVINGS BANK INC 16,690,807.03 13,352,645.62 20,158,075.79 6,805,430.17 101,030,080.16 6.74%
PHIL BANK OF COMMUNICATIONS 1,331,723,088.72 1,065,378,470.98 1,415,602,379.93 350,223,908.95 5,172,743,757.18 6.77%
LAND BANK OF THE PHILIPPINES 9,217,532,081.02 7,374,025,664.82 12,738,957,884.59 5,364,932,219.77 74,177,444,655.41 7.23%
UNION BANK OF THE PHILIPPINES 9,281,609,151.50 7,425,287,321.20 10,474,098,474.06 3,048,811,152.86 40,225,927,291.79 7.58%
CHINA BANKING CORPORATION 4,718,030,496.01 3,774,424,396.81 7,000,428,960.83 3,226,004,564.02 41,068,572,860.31 7.86%
BANK OF CHINA LIMITED-MANILA BRANCH 0.00 0.00 59,231,492.72 59,231,492.72 731,115,002.59 8.10%
ANZ BANKING GROUP LTD 23,339,114.85 18,671,291.88 264,857,945.34 246,186,653.46 3,033,597,583.83 8.12%
PHILIPPINE SAVINGS BANK 3,746,195,124.94 2,996,956,099.95 4,440,018,970.72 1,443,062,870.77 16,615,065,526.25 8.69%
DEUTSCHE BANK AG 0.00 0.00 194,961,088.56 194,961,088.56 2,210,540,126.62 8.82%
BDO UNIBANK INC 22,361,024,360.61 17,888,819,488.49 32,342,917,673.23 14,454,098,184.74 161,661,538,506.02 8.94%
BANGKOK BANK PUBLIC CO LTD 5,034,155.55 4,027,324.44 127,364,870.00 123,337,545.56 1,160,083,398.87 10.63%
KOREA EXCHANGE BANK 41,519,190.16 33,215,352.13 98,698,140.37 65,482,788.24 594,713,419.54 11.01%
STANDARD CHARTERED BANK 1,073,584,225.34 858,867,380.27 1,283,549,562.49 424,682,182.22 2,965,820,722.31 14.32%
THE BANK OF TOKYO-MITSUBISHI UFJ LTD 0.00 0.00 354,910,030.46 354,910,030.46 2,202,443,873.38 16.11%
UNITED OVERSEAS BANK PHILIPPINES 664,875,061.65 531,900,049.32 666,156,502.81 134,256,453.49 653,858,984.70 20.53%
MIZUHO BANK LTD - MANILA BRANCH 0.00 0.00 294,448,818.10 294,448,818.10 1,418,575,146.28 20.76%
MEGA INTERNATIONAL COMMERCIAL BANK CO LTD 0.00 0.00 206,566,716.20 206,566,716.20 716,962,280.46 28.81%
CITIBANK SAVINGS INC 2,725,163,565.91 2,180,130,852.73 2,711,660,215.09 531,529,362.36 1,574,388,139.34 33.76%
CITIBANK, N.A. 790,687,359.90 632,549,887.92 5,425,724,956.57 4,793,175,068.65 7,472,192,198.87 64.15%
Grand Total 129,096,349,834.78 103,277,079,867.82 150,390,056,934.60 47,112,977,066.78 1,010,513,696,062.85 4.66%





Out of the 12 banks highlighted in yellow, 9 banks have been regularly listed as one of the "The Top Distressed Philippine Banks as of September 30, 2013".  One of the banks on this list, Silangan Savings & Loan Bank Inc. failed very recently - last January 9, 2014.  (See "A Short Analysis of Recent Bank Failures since the Failure of Banco Filipino - Updated").  Another bank, Planters Development Bank, faces a shortfall of 48% of its stated stockholders equity of Php 3.133 billion if it were to increase its loan loss provisions to meet a minimum NPL Coverage Ratio of 80%.  Planters was recently acquired by China Banking Corporation, a much healthier bank, for Php 1.863 billion, which represents a 40% discount to Planters stated book value of Php 3.133 billion as of September 30, 2013 or a 41% premium to their actual book value of Php 1.323 billion (after subtracting for unbooked losses/deferred charges).

Another bank on this list, The Real Bank, will have to be recapitalized several times over to meet minimum loan loss provisions on its Gross NPLs.