Search This Blog

Showing posts with label Regulatory Relief. Show all posts
Showing posts with label Regulatory Relief. Show all posts

Wednesday, April 17, 2013

Export and Industry Bank: Getting Back to Zero

It's been almost a year since the collapse of Export and Industry Bank (EIB). After repeated attempts to bid out the rehabilitation of the bank have failed, the regulators have now ordered its liquidation.

Why did EIB fail?

Since its collapse, several reports have come out explaining the bank's demise.  Various reasons for the bank's collapse have been given, including:


  1. Alienating Uninsured Depositors of the defunct Urban Bank with a 40% haircut, which EIB acquired in 2001, converting 30% of uninsured deposits into illiquid stock in EIB, and dribbling out the remaining 30% in several cash repayments over the course of a year. According to "Double bank deposit loss", the depositors were forced to personally retrieve these cash repayments at designated payment centers instead of crediting the payments to their existing bank accounts.  As a result, these depositors were forced to "spend time, money, and effort to receive their deposit crumbs." As a result, these depositors quickly withdrew their money instead of continuing to form part of EIB's deposit base.
  2. No Cash Dividends.  According to the article "Double bank deposit loss", EIB failed to declare any cash dividends which would have attracted investors to its thinly traded stock.
  3. A pending legal dispute with Filipino Chinese Businessman Willian Gatchalian which threw a monkey wrench into the bank's merger negotiations with Banco De Oro Unibank (See: "EIB execs say they did everything to save bank" and "Company denies causing Export Bank closure")
According to recent news reports, the pending legal dispute with Mr. Gatchalian has continued to play a role in the failure of the Philippine Deposit Insurance Corporation's (PDIC) efforts to rehabilitate the bank through an auction to interested investors (See: "Rebidding on rehabilitation of EIB a failure, says PDIC").  Continued failure to rehabilitate the bank via a purchase of assets and an assumption of liabilities could now result in the bank's liquidation.

Elephant in the Room

All these purported causes of the bank's failure  ignore the reality of the so-called "elephant in the room": that EIB has essentially been bankrupt since 2005.  When it collapsed last year, EIB's capital base wasn't just zero.  It was negative. And it didn't just turn negative in 2012, it had been negative since 2005 when it lost almost Php 1.7 billion and booked a negative capital base of - Php 985 million at the end of 2005.


Export and Industry Bank 2006 2005
Financial Highlights

Income Statement

Gross Interest Income 894,624.00 618,332.00
Net Interest Income/(Expense) -667,273.00 -1,102,558.00
Other Income 3,007,683.00 379,662.00
Net Income/(Loss) 130,178.00 -1,683,789.00



Balance Sheet

Total Resources 34,173,227.00 23,792,007.00
Loan Portfolio 8,678,310.00 4,068,523.00
Investment & Trading Portfolio 9,294,431.00 2,022,641.00
Deposits 15,249,827.00 10,757,513.00
Capital Funds 5,283,506.00 -984,898.00

Source: EIB 2006 Annual Report, page 28

These losses were compounded even further in 2006 when it sold Php 13.3 billion of Non-Performing Assets (NPAs) in the first half of 2006 to Special Purpose Vehicle companies (SPVs), realizing a discount (read losses) of Php 7 billion which it booked as "Other Resources" on its balance sheet. 

Export and Industry Bank
Losses Realized on NPA Sales to SPVs





2006
Account (In Php Billions)
Gross Value of NPAs Sold 13
Less: Allowance for Impairment 3
Book Value of NPAs Sold 10
Less: Consideration Received 4
Discount or Losses Realized on Sale 7

Source: EIB 2006 Annual Report


Through the miracle of financial re-engineering as well as assistance from both the PDIC and the BSP/MB, the bank was still  able to reflect a Capital Funds base of Php 5.284 billion at the end of 2006.  How?  EIB was extended "regulatory relief" by the Bangko Sentral ng Pilipinas (BSP) as per Monetary Board (MB) Resolution 694 dated 26 May 2005, which allowed the bank to not book the losses immediately but amortize them over a 15 year period.

In other words, the BSP allowed EIB to pretend that the losses it incurred did not exist and that the bank really had no capital to back up its assets.   This "pretense" was not just true of EIB but of a whole slew of other banks (See previous posts: "BSP's Ampaw Accounting System" and "Can Philippine Universal and Commercial Banks Charge their Unbooked Losses Against Retained Earnings? - September 30, 2012").

Nevertheless, the losses were realized and had entirely depleted EIB's true capital base to something less than zero.  Had those losses been actually booked against earnings and its capital base, EIB's capital funds base would reflect reality: a negative Php 1.54 billion.


Export and Industry Bank
Actual Capital Funds





2006
Account (In Php Billions)
Capital Funds 5.28
Less: Unbooked Losses 6.83
Actual Capital Funds -1.54

Source: EIB 2006 Annual Report

BSP's "regulatory relief" was designed in the hope that EIB and other banks like it can "earn" their way out of their losses when the economic cycle improved. But perhaps EIB was just too far gone to do just that: earn its way out of insolvency.  After all, EIB's actual asset base in 2006 was significantly less than reported - almost 20% less.  In 2006, it had an actual asset base of only Php 27.68 billion versus its reported asset base of Php 34.50 billion.



Export and Industry Bank
Actual Asset Base





2006
Account (In Php Billions)
Total Assets 34.50
Less: Unbooked Losses 6.83
Actual Total Assets 27.68


Return on Assets




Given the average Return on Assets of 0.80% that Universal and Commercial Banks posted from March 1999 to December 2006, it would take 28 years, assuming only internal asset growth, for EIB's actual asset base as of 2006 to reach the Php 34.5 billion in assets it reported in 2006.  It would take EIB's actual capital base just as long to reach its the Php 5.3 billion it reported in 2006.




If EIB projected its Return on Assets to be much higher, at 1.30% - the high end of the range of ROAs posted by Universal and Commercial Banks from March 1999 to December 2006,   its actual asset base, assuming internal asset growth would reach parity with its reported 2006 asset base 11 years sooner.  It would only take 17 years.  Ditto for its actual capital base.  In fact, it would take at least seven years (until 2013) for its actual capital base to get back to zero.






Obviously, relying on internal asset growth (i.e. no additional deposits), would be too slow.  To boost returns, EIB would have to seek additional external assets, meaning more deposits. EIB's deposit base did grow from Php 15.9 billion in 2006 to around Php 17.82 billion as of June 2011.





EIB's reported asset base did grow for a few more months, peaking at Php 44.04 billion in September 2007.





But EIB's reported capital base never grew.  It peaked in 2006.  In other words, it's actual capital base stayed negative until the very end.



Why? Because it continued to post horrendous losses, underperforming U/KBs by a wide margin.  And the losses accelerated in the last several years of EIB's life.






Not If But When

There may have been the possibility that EIB would have earned its way back into solvency.  But the probability of it doing so was very low, even nil.  As any ordinary businessman can attest, a business with zero to negative capital is more likely to fail than succeed.  So the question was not if EIB would fail, but when. Bankers are trained to deal in probabilities and not possibilities.  Perhaps Central Bankers and their ilk should do the same.

Friday, May 11, 2012

Philippine Thrift Banks with Overstated Capital as of Year End 2011

In a previous post "BSP's Ampaw Accounting System", we detailed how quite a few banks had overstated capital as a result of BSP's policy of granting "regulatory relief" and allowed the deferment and amortization of unbooked losses arising from:
  1. SPV Transactions;
  2. Acquisitions of failed/failing banks;
  3. Large credit losses
The premise behind this policy is regulatory forbearance that would allow the banks to earn back and write off those losses over time, reducing their need to raise additional capital and avoid  significant dilution of existing shareholders.

In other cases, such as in Asiatrust, banks were literally too weak to write down some additional charges and refused to take the losses.

These measures are not considered "kosher" under Philippine Financial Reporting Standards, resulting in qualified auditors opinions for the bulk of these banks accompanied by the auditor's own estimate on the impact of these unbooked losses on bank capital and assets.

However, the auditor's opinion is issued only once a year, making it difficult for the general public to gauge the financial health of a particular bank in between audited financial statements.  Fortunately, these banks are required to report these unbooked losses in their quarterly Published Statement of Condition as "Deferred Charges Not Yet Written Down" or as "Unbooked Allowance for Probable Losses on Financial Instruments Received" giving the public a way to track these unbooked losses on a quarterly basis. (See www.bsp.gov.ph).

In a blog post entitled "Philippine Commercial Banks with Overstated Capital as of December 31, 2011", we highlighted the impact of these unbooked losses on the capital of Philippine Commercial Banks.  Today, we do the same for Philippine Thrift Banks.
Based on their Published Statements of Condition as of December 31, 2011, a total of eight Philippine Thrift Banks, out of a total field of sixty-six thrift banks, have overstated capital.  The overstatement is not as severe as those of the Philippine Commercial Banks, wherein at least two banks - namely Philippine Bank of Communications (PBCom) and United Coconut Planters Bank (UCPB) - would experience a total or near wipeout of their capital base.  The top four thrift banks on this list would experience only a 11.76% to 15.94% writedown of their stockholders equity.  These banks are:
  1. Bataan Development Bank (15.94% overstatement)
  2. Citibank Savings Inc. (15.50% overstatement)
  3. Planters Development Bank (14.14% overstatement)
  4. Legazpi Savings Bank (11.76% overstatement)
The rest of the four thrift banks with overstated capital have unbooked losses that would impact less than 4% of their stockholders equity.  It is interesting to note that six of the eight banks on this list have been classified as distressed (highlighted in yellow) in a previous blog post "City Savings Bank Takes Silver in Insolvency" based on their ratio of Total Distressed Assets to Total Capital Cushion.

Philippine Thrift Banking System
Deferred Charges Not Yet Written Down
Impact on Stockholders Equity
In PHP
December 31, 2011










Bank Unbooked Losses SE Adjusted SE Impact on SE
Bataan Development Bank 10,703,963.85 67,151,915.52 56,447,951.67 15.94%
Citibank Savings Inc. 275,687,913.91 1,778,267,246.43 1,502,579,332.52 15.50%
Planters Development Bank 684,130,861.71 4,837,392,051.52 4,153,261,189.81 14.14%
Legazpi Savings Bank Inc. 20,725,664.65 176,184,787.67 155,459,123.02 11.76%
Wealth Bank - A Development Bank 12,292,789.70 358,069,342.71 345,776,553.01 3.43%
The Queen City Development Bank 17,022,634.84 693,438,533.93 676,415,899.09 2.45%
Farmers Savings & Loan Bank 332,049.10 96,695,493.71 96,363,444.61 0.34%
Premiere Development Bank 1,627,182.76 716,643,346.57 715,016,163.81 0.23%
Allied Savings Bank 0.00 987,463,043.06 987,463,043.06 0.00%
Bataan SLA 0.00 76,234,112.66 76,234,112.66 0.00%
BDO Elite Savings Bank 0.00 1,507,551,908.05 1,507,551,908.05 0.00%
BPI Direct Savings Bank 0.00 725,409,794.69 725,409,794.69 0.00%
BPI Family Savings Bank 0.00 13,922,916,376.18 13,922,916,376.18 0.00%
BPI Globe Banko Inc. Savings Bank 0.00 449,784,483.73 449,784,483.73 0.00%
Business & Consumers Bank 0.00 75,041,830.71 75,041,830.71 0.00%
Card SME Bank Inc. (A Thrift Bank) 0.00 135,000,938.65 135,000,938.65 0.00%
Century Savings Bank 0.00 870,581,931.91 870,581,931.91 0.00%
China Bank Savings 0.00 1,293,810,766.29 1,293,810,766.29 0.00%
City Savings Bank 0.00 1,775,429,527.38 1,775,429,527.38 0.00%
CityState Savings Bank 0.00 785,295,250.10 785,295,250.10 0.00%
Cordillera Savings Bank 0.00 99,454,078.20 99,454,078.20 0.00%
Dumaguete City Development Bank 0.00 207,953,940.23 207,953,940.23 0.00%
Dungganon Bank 0.00 61,366,684.12 61,366,684.12 0.00%
Equicom SB 0.00 400,880,700.00 400,880,700.00 0.00%
First Consolidated Bank 0.00 1,607,830,348.37 1,607,830,348.37 0.00%
GSIS Family Bank 0.00 409,541,141.62 409,541,141.62 0.00%
Hiyas Savings & Loan Bank 0.00 146,893,188.34 146,893,188.34 0.00%
HSBC Savings Bank (Phils) Inc. 0.00 2,203,663,156.78 2,203,663,156.78 0.00%
Iloilo City Development Bank 0.00 60,940,836.24 60,940,836.24 0.00%
Isla Bank (A Thrift Bank) Inc. 0.00 627,832,458.81 627,832,458.81 0.00%
Lemery Savings & Loan Bank, Inc. 0.00 69,668,260.33 69,668,260.33 0.00%
Liberty Savings Bank 0.00 60,076,497.74 60,076,497.74 0.00%
Life Savings Bank 0.00 63,657,969.31 63,657,969.31 0.00%
Luzon Development Bank 0.00 371,751,520.19 371,751,520.19 0.00%
Malasiqui Progressive SLB, Inc. 0.00 47,561,616.09 47,561,616.09 0.00%
Malayan Bank Savings & Mortgage Bank 0.00 971,865,947.27 971,865,947.27 0.00%
Maritime SLA 0.00 66,378,323.17 66,378,323.17 0.00%
Merchants Savings & Loan Association Inc. 0.00 703,603,788.65 703,603,788.65 0.00%
Metro Cebu Public Savings Bank 0.00 47,611,835.39 47,611,835.39 0.00%
Microfinance Maximum SB (Maxbank) 0.00 61,760,299.06 61,760,299.06 0.00%
Northpoint Development Bank 0.00 51,255,200.96 51,255,200.96 0.00%
Opportunity Microfinance Bank 0.00 125,795,356.74 125,795,356.74 0.00%
Optimum Development Bank 0.00 641,273,816.64 641,273,816.64 0.00%
Pacific Ace Savings Bank 0.00 70,123,577.71 70,123,577.71 0.00%
Pampanga Development Bank 0.00 109,115,257.91 109,115,257.91 0.00%
Penbank, Inc. 0.00 228,034,536.79 228,034,536.79 0.00%
Philippine Business Bank 0.00 3,582,378,540.51 3,582,378,540.51 0.00%
Philippine Postal Savings Bank 0.00 687,001,256.45 687,001,256.45 0.00%
Philippine Savings Bank 0.00 14,584,140,004.01 14,584,140,004.01 0.00%
Pridestar Development Bank 0.00 66,779,165.00 66,779,165.00 0.00%
Producers Savings Bank 0.00 662,238,871.79 662,238,871.79 0.00%
Progress SLA 0.00 84,450,527.37 84,450,527.37 0.00%
Quezon Coconut Producers SLB Inc. 0.00 56,672,170.22 56,672,170.22 0.00%
RCBC Savings Bank 0.00 7,131,496,114.04 7,131,496,114.04 0.00%
Real Bank (A Thrift Bank) Inc. 0.00 485,472,417.97 485,472,417.97 0.00%
Sampaguita SLA 0.00 64,830,597.27 64,830,597.27 0.00%
Sterling Bank of Asia Inc. 0.00 1,558,763,397.01 1,558,763,397.01 0.00%
Sun Savings Bank 0.00 74,007,397.84 74,007,397.84 0.00%
Tong Yang Savings Bank Inc. 0.00 397,467,814.16 397,467,814.16 0.00%
Tower Development Bank 0.00 109,714,758.28 109,714,758.28 0.00%
UCPB Savings Bank 0.00 2,003,164,192.90 2,003,164,192.90 0.00%
United Overseas Bank Philippines 0.00 699,786,740.71 699,786,740.71 0.00%
University Savings Bank 0.00 196,550,939.52 196,550,939.52 0.00%
Village SLA, Inc. 0.00 70,179,868.87 70,179,868.87 0.00%
World Partners Bank (A Thrift Bank) 0.00 161,937,999.09 161,937,999.09 0.00%
Bank One Savings and Trust Corp. NA NA NA NA
Grand Total 1,022,523,060.52 73,521,285,791.14 72,498,762,730.62 1.39%

Wednesday, May 2, 2012

Philippine Commercial Banks with Overstated Capital as of December 31, 2011

This is an updated version of a previous post, "Philippine Commercial Banks with Overstated Capital", this time using the December 31, 2011 figures from each individual bank's Published Statement of Condition on www.bsp.gov.ph.

In a previous post, "BSP's Ampaw Accounting System", we detailed how quite a few banks had overstated capital as a result of BSP's policy of granting "regulatory relief" and allowed the deferment and amortization of unbooked losses arising from:
  1. SPV Transactions;
  2. Acquisitions of failed/failing banks;
  3. Large credit losses
The premise behind this policy is regulatory forbearance that would allow the banks to earn back and write off those losses over time, reducing their need to raise additional capital and avoid  significant dilution of existing shareholders.

In other cases, such as in Asiatrust, banks were literally too weak to write down some additional charges and refused to take the losses.

These measures are not considered "kosher" under Philippine Financial Reporting Standards, resulting in qualified auditors opinions for the bulk of these banks accompanied by the auditor's own estimate on the impact of these unbooked losses on bank capital and assets.

However, the auditor's opinion is issued only once a year, making it difficult for the general public to gauge the financial health of a particular bank in between audited financial statements.  Fortunately, these banks are required to report these unbooked losses in their quarterly Published Statement of Condition as "Deferred Charges Not Yet Written Down," giving the public a way to track these unbooked losses on a quarterly basis. (See www.bsp.gov.ph).

PBCom again tops the list of banks adversely affected by these unbooked losses in terms of its impact on stockholders equity.  It's unbooked losses, if booked, would reduce its stockholders equity by 73.39%.  This represents a substantial improvement over its unbooked losses as of September 30, 2011, which was calculated to wipe out its stockholders equity by 128.76%.

The third highest ranking bank on this list, Philippine National Bank, also showed some improvement.  The impact of unbooked losses on its stockholders equity declined to 26.49% as of December 31, 2011 from 32.95% as of September 30, 2011.

Editors Note: Banks highlighted in yellow have been classified as distressed based on their ratio of Total Distressed Assets to their Total Capital Cushion.  For more information regarding this, see a previous blog post, "Philippine Commercial Banks Show Improvement at Year End 2011"



Philippine Commercial Banking System
Deferred Charges Not Yet Written Down
Impact on Stockholders Equity
In PHP
December 31, 2011










Bank Unbooked Losses SE Adjusted SE Impact on SE
Philippine Bank of Communications 4,979,056,742.31 6,784,694,870.58 1,805,638,128.27 73.39%
United Coconut Planters Bank 10,952,910,818.55 17,121,309,535.04 6,168,398,716.49 63.97%
Philippine National Bank 9,590,483,171.28 36,201,856,906.15 26,611,373,734.87 26.49%
Rizal Commercial Banking Corporation 2,540,684,281.44 39,700,472,551.33 37,159,788,269.89 6.40%
Bank of Commerce 1,209,619,281.46 19,441,545,398.92 18,231,926,117.46 6.22%
Land Bank of the Philippines 3,678,530,026.28 71,614,261,581.45 67,935,731,555.17 5.14%
Banco De Oro Unibank Inc. 289,570,071.19 95,676,345,970.69 95,386,775,899.50 0.30%
Al Amanah Islamic Bank of the Philippines 0.00 490,480,453.71 490,480,453.71 0.00%
Allied Banking Corporation 0.00 17,967,352,274.08 17,967,352,274.08 0.00%
BDO Private Bank, Inc. 0.00 5,016,379,598.09 5,016,379,598.09 0.00%
Bank of the Philippine Islands 0.00 84,874,177,942.64 84,874,177,942.64 0.00%
China Banking Corporation 0.00 35,918,017,352.58 35,918,017,352.58 0.00%
Development Bank of the Philippines 0.00 41,730,949,783.88 41,730,949,783.88 0.00%
HongKong & Shanghai Banking Corporation 0.00 5,832,718,641.11 5,832,718,641.11 0.00%
Internationale Nederlanden Groep Bank 0.00 5,416,669,935.75 5,416,669,935.75 0.00%
Metropolitan Bank & Trust Company 0.00 104,631,925,155.96 104,631,925,155.96 0.00%
Security Bank Corporation 0.00 30,393,353,641.87 30,393,353,641.87 0.00%
Standard Chartered Bank 0.00 1,856,348,170.44 1,856,348,170.44 0.00%
Union Bank of the Philippines 0.00 39,452,815,431.78 39,452,815,431.78 0.00%
Asia United Bank 0.00 9,095,224,451.73 9,095,224,451.73 0.00%
Chinatrust (Philippines) Commercial Banking Corporation 0.00 5,987,360,440.47 5,987,360,440.47 0.00%
East West Banking Corporation 0.00 10,917,559,972.25 10,917,559,972.25 0.00%
Maybank Philippines Inc. 0.00 5,157,316,608.84 5,157,316,608.84 0.00%
Philippine Trust Company 0.00 15,005,575,111.71 15,005,575,111.71 0.00%
Philippine Veterans Bank 0.00 5,507,366,299.05 5,507,366,299.05 0.00%
Robinsons Bank Corporation 0.00 5,327,219,673.85 5,327,219,673.85 0.00%
ANZ Banking Group Ltd 0.00 2,305,439,007.97 2,305,439,007.97 0.00%
Bangkok Bank Public Co. Ltd. 0.00 311,778,104.96 311,778,104.96 0.00%
Bank of America N.A. 0.00 596,946,705.20 596,946,705.20 0.00%
Bank of China Limited - Manila Branch 0.00 590,421,824.93 590,421,824.93 0.00%
Citibank N.A. 0.00 7,996,168,491.50 7,996,168,491.50 0.00%
Deutsche Bank AG 0.00 2,469,949,664.27 2,469,949,664.27 0.00%
JP Morgan Chase Bank National Association 0.00 1,571,581,685.25 1,571,581,685.25 0.00%
Korea Exchange Bank 0.00 689,757,756.03 689,757,756.03 0.00%
Mega International Commercial Bank Co. Ltd 0.00 462,656,366.02 462,656,366.02 0.00%
Mizuho Corporate Bank Ltd - Manila Branch 0.00 1,391,811,359.74 1,391,811,359.74 0.00%
The Bank of Tokyo - Mitsubishi UFJ Ltd 0.00 862,316,642.64 862,316,642.64 0.00%
Grand Total 33,240,854,392.51 736,368,125,362.46 703,127,270,969.95 4.51%

Source: www.bsp.gov.ph

Tuesday, April 24, 2012

Philippine Thrift Banks with Overstated Capital

In a previous post "BSP's Ampaw Accounting System", we detailed how quite a few banks had overstated capital as a result of BSP's policy of granting "regulatory relief" and allowed the deferment and amortization of unbooked losses arising from:
  1. SPV Transactions;
  2. Acquisitions of failed/failing banks;
  3. Large credit losses
The premise behind this policy is regulatory forbearance that would allow the banks to earn back and write off those losses over time, reducing their need to raise additional capital and avoid  significant dilution of existing shareholders.

In other cases, such as in Asiatrust, banks were literally too weak to write down some additional charges and refused to take the losses.

These measures are not considered "kosher" under Philippine Financial Reporting Standards, resulting in qualified auditors opinions for the bulk of these banks accompanied by the auditor's own estimate on the impact of these unbooked losses on bank capital and assets.

However, the auditor's opinion is issued only once a year, making it difficult for the general public to gauge the financial health of a particular bank in between audited financial statements.  Fortunately, these banks are required to report these unbooked losses in their quarterly Published Statement of Condition as "Deferred Charges Not Yet Written Down," giving the public a way to track these unbooked losses on a quarterly basis. (See www.bsp.gov.ph).

In yesterday's blog post, entitled "Philippine Commercial Banks with Overstated Capital", we highlighted the impact of these unbooked losses on the capital of Philippine Commercial Banks.  Today, we do the same for Philippine Thrift Banks.

Based on their Published Statements of Condition as of September 30, 2011, a total of nine Philippine Thrift Banks, out of a total field of sixty-five thrift banks, have overstated capital.  The overstatement is not as severe as those of the Philippine Commercial Banks, wherein at least two banks - namely Philippine Bank of Communications (PBCom) and United Coconut Planters Bank (UCPB) - would experience a total or near wipeout of their capital base.  The top three thrift banks on this list would experience only a 15.03% to 16.45% writedown of their stockholders equity.  These banks are:

  1. Bataan Development Bank
  1. Citibank Savings Bank
  1. Planters Development Bank

The rest of the six thrift banks with overstated capital have unbooked losses that would impact less than 8% of their stockholders equity.  It is interesting to note that six of the nine banks on this list have been classified as distressed (highlighted in yellow) in a previous blog post "Thrift Banks Improve Due to Survivorship Bias" based on their ratio of Total Distressed Assets to Total Capital Cushion.



Philippine Thrift Banking System
Deferred Charges Not Yet Written Down
Impact on Stockholders Equity
In PHP
September 30, 2011










Bank Unbooked Losses SE Adjusted SE Impact on SE
Bataan Development Bank 11,166,806.10 67,898,427.98 56,731,621.88 16.45%
Citibank Savings Inc. 282,041,199.88 1,779,432,800.72 1,497,391,600.84 15.85%
Planters Development Bank 706,439,476.77 4,699,048,148.39 3,992,608,671.62 15.03%
Metro Cebu Public Savings Bank 3,712,112.61 47,862,077.33 44,149,964.72 7.76%
Wealth Bank (A Development Bank) 12,320,105.90 350,541,914.67 338,221,808.77 3.51%
The Queen City Development Bank 17,022,634.84 685,600,185.63 668,577,550.79 2.48%
Dungganon Bank 708,972.60 59,995,203.59 59,286,230.99 1.18%
Farmers Savings & Loan Bank Inc. 332,049.10 94,563,391.59 94,231,342.49 0.35%
Premiere Development Bank 1,677,265.99 768,276,843.83 766,599,577.84 0.22%
Allied Savings Bank 0.00 968,554,794.81 968,554,794.81 0.00%
Bank One Savings and Trust Corporation 0.00 511,804,029.18 511,804,029.18 0.00%
Bataan SLA 0.00 75,403,679.17 75,403,679.17 0.00%
BDO Elite Savings Bank Inc. 0.00 1,497,352,922.60 1,497,352,922.60 0.00%
BPI Direct Savings Bank 0.00 696,788,887.77 696,788,887.77 0.00%
BPI Family Savings Bank 0.00 13,215,459,607.20 13,215,459,607.20 0.00%
BPI Globe Banko Inc. Savings Bank 0.00 489,761,849.54 489,761,849.54 0.00%
Business & Consumers Bank (A Development Bank) 0.00 75,576,087.80 75,576,087.80 0.00%
Card SME Bank Inc. (A Thrift Bank) 0.00 133,830,679.61 133,830,679.61 0.00%
Century Savings Bank 0.00 863,184,238.96 863,184,238.96 0.00%
China Bank Savings 0.00 1,224,675,478.65 1,224,675,478.65 0.00%
City Savings Bank 0.00 1,609,624,035.57 1,609,624,035.57 0.00%
Citystate Savings Bank 0.00 780,126,791.84 780,126,791.84 0.00%
Cordillera Savings Bank 0.00 93,886,591.83 93,886,591.83 0.00%
Dumaguete City Development Bank 0.00 198,626,212.37 198,626,212.37 0.00%
EIB Savings Bank 0.00 71,672,922.39 71,672,922.39 0.00%
Equicom SB 0.00 413,669,902.29 413,669,902.29 0.00%
First Consolidated Bank Inc. 0.00 1,514,731,131.38 1,514,731,131.38 0.00%
GSIS Family Bank (A Thrift Bank) 0.00 448,823,253.98 448,823,253.98 0.00%
Hiyas Savings & Loan Bank 0.00 145,019,077.71 145,019,077.71 0.00%
HSBC Savings Bank 0.00 2,409,524,105.69 2,409,524,105.69 0.00%
Iloilo City Development Bank 0.00 59,936,963.98 59,936,963.98 0.00%
Isla Bank (A Thrift Bank) Inc. 0.00 626,953,633.38 626,953,633.38 0.00%
Lemery Savings & Loan Bank, Inc. 0.00 69,264,950.06 69,264,950.06 0.00%
Liberty Savings Bank 0.00 59,477,296.86 59,477,296.86 0.00%
Life Savings Bank Inc. 0.00 63,382,539.73 63,382,539.73 0.00%
Luzon Development Bank 0.00 379,670,512.51 379,670,512.51 0.00%
Malasiqui Progressive SLB, Inc. 0.00 51,410,073.54 51,410,073.54 0.00%
Malayan Bank Savings & Mortgage Bank 0.00 951,555,667.97 951,555,667.97 0.00%
Maritime SLA Inc. 0.00 66,464,810.00 66,464,810.00 0.00%
Merchants Savings & Loan Association Inc. 0.00 211,302,268.20 211,302,268.20 0.00%
Microfinance Maximum SB (Maxbank) 0.00 61,572,830.22 61,572,830.22 0.00%
Northpoint Development Bank 0.00 51,898,263.72 51,898,263.72 0.00%
Opportunity Microfinance Bank 0.00 129,288,834.77 129,288,834.77 0.00%
Optimum Development Bank 0.00 634,287,677.54 634,287,677.54 0.00%
Pacific Ace Savings Bank 0.00 67,473,628.50 67,473,628.50 0.00%
Pampanga Development Bank 0.00 105,629,668.63 105,629,668.63 0.00%
Penbank Inc. 0.00 229,619,270.61 229,619,270.61 0.00%
Philippine Business Bank 0.00 3,078,009,090.67 3,078,009,090.67 0.00%
Philippine Postal Savings Bank 0.00 412,083,203.45 412,083,203.45 0.00%
Philippine Savings Bank 0.00 12,955,783,472.56 12,955,783,472.56 0.00%
Pridestar Development Bank 0.00 66,223,603.92 66,223,603.92 0.00%
Producers Savings Bank Corporation 0.00 635,624,074.79 635,624,074.79 0.00%
Progress SLA 0.00 84,589,381.44 84,589,381.44 0.00%
Quezon Coconut Producers SLB Inc. 0.00 56,146,490.46 56,146,490.46 0.00%
RCBC Savings Bank 0.00 7,350,378,695.23 7,350,378,695.23 0.00%
Real Bank (A Thrift Bank) Inc. 0.00 538,954,556.95 538,954,556.95 0.00%
Sampaguita SLA, Inc. 0.00 60,638,793.77 60,638,793.77 0.00%
Sterling Bank of Asia 0.00 1,222,952,920.62 1,222,952,920.62 0.00%
Tong Yang Savings Bank Inc. 0.00 393,913,694.90 393,913,694.90 0.00%
Tower Development Bank 0.00 107,938,662.82 107,938,662.82 0.00%
UCPB Savings Bank 0.00 1,931,050,254.27 1,931,050,254.27 0.00%
United Overseas Bank Philippines 0.00 677,818,259.21 677,818,259.21 0.00%
University Savings Bank 0.00 232,846,311.91 232,846,311.91 0.00%
Village SLA, Inc. 0.00 62,091,439.98 62,091,439.98 0.00%
World Partners Bank (A Thrift Bank) 0.00 163,604,634.27 163,604,634.27 0.00%
Grand Total 1,035,420,623.79 69,841,151,705.51 68,805,731,081.72 1.48%










Source: www.bsp.gov.ph