Editor's Note: The ratio of Distressed Assets to Total Capital Cushion is a variant of the famous Texas Ratio, which was widely used by US financial regulators to predict bank failure during the US Savings and Loan Crisis in the 1980s and early 1990s. The basic premise is that a bank with Distressed Assets greater than its Capital Cushion is in danger of insolvency, because a significant drop in the value of the Distressed Assets will eat into a significant amount of the bank's capital. For a more detailed discussion of this ratio, please visit a previous blog post: The Texas Ratio of Select Philippine Banks
Based on the individual Published Statements of Condition for the Philippine Commercial Banking Industry (from www.bsp.gov.ph), Total Distressed Assets of Philippine Commercial Banks increased by Php 3.746 billion or 0.65% from September 30, 2012 to December 31, 2012. This increase was compounded by a 4.83% increase in their Total Capital Cushion during the same period. As a result, the Ratio of Total Distressed Assets to Total Capital Cushion of Philippine Commercial Banks decreased by 2.91%, from 72.88% as of September 30, 2012 to 69.97% as of December 31, 2012. (Distressed banks are highlighted in yellow).
Those banks that posted significant improvements in this ratio include:
- JP Morgan Chase National Bank Association (87.07% decrease)
- The Bank of Tokyo - Mitsubishi UFJ Ltd (75.20% decrease)
- Citibank N.A. (24.93% decrease)
- China Banking Corporation (17.36% decrease)
- Philippine Bank of Communications (708.42% increase)
- ANZ Banking Group Ltd (183.54% increase)
- Deutsche Bank AG (141.10% increase)
- Robinsons Bank Corporation (86.11% increase)
- BDO Private Bank, Inc. (79.31% increase)
- Mizuho Corporate Bank Ltd. - Manila Branch (46.91% increase)
- East West Banking Corporation (38.79% increase)
- Philippine Veterans Bank (21.74% increase)
- Bank of America N.A. (20.07% increase)
Three of the banks with significant increases have been classified as distressed based on their ratio of Total Distressed Assets to Total Capital Cushion as of the 4th Qtr. of 2012. Three banks ranked as distressed in the 3rd Qtr. of 2012 showed significant deterioration in their distressed ratios as of September 30, 2012. These banks are:
- Philippine Bank of Communications (708.42% increase)
- Deutsche Bank AG (141.10% increase)
- Philippine Veterans Bank (21.74% increase)
Philippine Bank of Communications now ranks as the most distressed domestic Universal and Commercial Bank in the country. Its Total Distressed Assets are more than 12 times its Total Capital Cushion. It must be noted that this ratio is up very sharply from year-end 2011, when its Total Distressed Assets were 1.6 times its Total Capital Cushion. The second most distressed Universal and Commercial Bank in the country is Bank of China Limited- Manila Branch. Its Total Distressed Assets are almost than nine times its Total Capital Cushion. United Coconut Planters Bank now ranks as the third most distressed domestic Universal and Commercial bank in the country. Its Total Distressed Assets are almost than seven times its Total Capital Cushion. It must be noted that this ratio is down significantly from year-end 2011, when its Total Distressed Assets were ten times its Total Capital Cushion.
The list of banks classified as distressed as of December 31, 2012 are as follows:
- Philippine Bank of Communications (Distressed Ratio of 1284.28%)
- Bank of China Limited - Manila Branch (Distressed Ratio of 891.14%)
- United Coconut Planters Bank (Distressed Ratio of 687.55%)
- Deutsche Bank AG (Distressed Ratio of 223.77%)
- Citibank N.A. (Distressed Ratio of 189.76)
- Standard Chartered Bank (Distressed Ratio of 186.36%)
- Bank of Commerce (Distressed Ratio of 165.01%)
- Philippine National Bank (Distressed Ratio of 139.26%)
- Philippine Veterans Bank (Distressed Ratio of 124.35%)
- Korea Exchange Bank (Distressed Ratio of 106.70%)
Deutsche Bank AG, which had a Total Distressed Asset Ratio of 92.81% as of September 30, 2012 came back onto the list of distressed banks, with a Total Distressed Asset Ratio of 223.77% as of December 31, 2012.
Philippine Universal and Commercial Banking System | ||||
Total Distressed Assets/ Total Capital Cushion | ||||
September 30, 2012 to December 31, 2012 | ||||
In % | ||||
Bank | December 31, 2012 | September 30, 2012 | Variance | % Variance |
Philippine Bank of Communications | 1284.28% | 158.86% | 1125.42% | 708.42% |
ANZ Banking Group Ltd | 55.86% | 19.70% | 36.16% | 183.54% |
Deutsche Bank AG | 223.77% | 92.81% | 130.96% | 141.10% |
Robinsons Bank Corporation | 40.26% | 21.63% | 18.63% | 86.11% |
BDO Private Bank, Inc. | 6.27% | 3.50% | 2.77% | 79.31% |
Mizuho Corporate Bank Ltd. - Manila Branch | 52.81% | 35.95% | 16.86% | 46.91% |
East West Banking Corporation | 69.17% | 49.84% | 19.33% | 38.79% |
Philippine Veterans Bank | 124.35% | 102.14% | 22.21% | 21.74% |
Bank of America N.A. | 4.75% | 3.96% | 0.79% | 20.07% |
Security Bank Corporation | 26.80% | 24.36% | 2.44% | 10.01% |
Bank of China Limited - Manila Branch | 891.14% | 815.07% | 76.07% | 9.33% |
Rizal Commercial Banking Corporation | 74.25% | 68.77% | 5.47% | 7.96% |
Development Bank of the Philippines | 50.02% | 46.81% | 3.20% | 6.84% |
HongKong & Shanghai Banking Corporation | 75.59% | 70.97% | 4.62% | 6.50% |
Standard Chartered Bank | 186.36% | 177.56% | 8.81% | 4.96% |
Maybank Philippines Inc. | 58.60% | 57.16% | 1.44% | 2.51% |
Bangkok Bank Public Co. Ltd | 2.38% | 2.35% | 0.03% | 1.22% |
Bank of Commerce | 165.01% | 164.70% | 0.31% | 0.19% |
United Coconut Planters Bank | 687.55% | 691.24% | -3.69% | -0.53% |
Internationale Nederlanden Groep BK | 24.97% | 25.31% | -0.34% | -1.32% |
Land Bank of the Philippines | 53.49% | 54.31% | -0.81% | -1.49% |
Philippine Trust Company | 48.03% | 49.11% | -1.07% | -2.19% |
Allied Banking Corporation | 62.94% | 64.41% | -1.47% | -2.28% |
Korea Exchange Bank | 106.70% | 110.69% | -3.99% | -3.61% |
Banco De Oro Unibank | 46.43% | 48.21% | -1.79% | -3.71% |
Chinatrust (Philippines) Commercial Banking Corporation | 19.61% | 20.54% | -0.92% | -4.49% |
Bank of the Philippine Islands | 46.71% | 50.40% | -3.69% | -7.32% |
Mega International Commercial Bank Company Limited | 88.58% | 96.65% | -8.07% | -8.35% |
Asia United Bank Corporation | 81.91% | 89.77% | -7.85% | -8.75% |
Al-Amanah Islamic Bank of the Philippines | 16.95% | 18.71% | -1.76% | -9.42% |
Philippine National Bank | 139.26% | 156.29% | -17.03% | -10.89% |
Metropolitan Bank & Trust Company | 51.59% | 58.94% | -7.35% | -12.48% |
Union Bank of the Philippines | 76.56% | 87.48% | -10.92% | -12.48% |
China Banking Corporation | 44.11% | 53.38% | -9.27% | -17.36% |
Citibank N.A. | 189.76% | 252.77% | -63.02% | -24.93% |
The Bank of Tokyo - Mitsubishi UFJ Ltd | 2.52% | 10.17% | -7.65% | -75.20% |
JP Morgan Chase National Bank Association | 6.89% | 53.33% | -46.44% | -87.07% |
Grand Total | 69.97% | 72.88% | 2.91% | 3.99% |
Source: www.bsp.gov.ph
Philippine Universal and Commercial Banking System | |||||||||||||||
Total Distressed Assets/ Total Capital Cushion | |||||||||||||||
September 30, 2012 to December 31, 2012 | |||||||||||||||
In PhP | |||||||||||||||
December 31, 2012 | September 30, 2012 | Variance | % Variance | ||||||||||||
Bank | Total Distressed Assets (In PhP) | Total Capital Cushion (In PhP) | Distressed Assets/ Total Capital Cushion (In %) | Total Distressed Assets (In PhP) | Total Capital Cushion (In PhP) | Distressed Assets/ Total Capital Cushion (In %) | Total Distressed Assets (In PhP) | Total Capital Cushion (In PhP) | Distressed Assets/ Total Capital Cushion (In %) | Total Distressed Assets (In %) | Total Capital Cushion (In %) | Distressed Assets/ Total Capital Cushion (In %) | |||
Philippine Bank of Communications | 5,098,149,508.75 | 396,965,737.97 | 1284.28% | 8,517,589,737.08 | 5,361,593,642.74 | 158.86% | -3,419,440,228.33 | -4,964,627,904.77 | 1125.42% | -40.15% | -92.60% | 708.42% | |||
Bank of China Limited - Manila Branch | 6,098,052,440.55 | 684,298,180.30 | 891.14% | 5,499,250,349.88 | 674,694,698.46 | 815.07% | 598,802,090.67 | 9,603,481.84 | 76.07% | 10.89% | 1.42% | 9.33% | |||
United Coconut Planters Bank | 63,266,790,792.27 | 9,201,765,912.89 | 687.55% | 57,684,765,438.46 | 8,345,167,762.71 | 691.24% | 5,582,025,353.81 | 856,598,150.18 | -3.69% | 9.68% | 10.26% | -0.53% | |||
Deutsche Bank AG | 3,279,741,854.26 | 1,465,660,409.12 | 223.77% | 1,315,888,813.12 | 1,417,807,886.43 | 92.81% | 1,963,853,041.14 | 47,852,522.69 | 130.96% | 149.24% | 3.38% | 141.10% | |||
Citibank N.A. | 24,587,798,465.66 | 12,957,591,045.32 | 189.76% | 32,833,020,831.09 | 12,989,088,119.39 | 252.77% | -8,245,222,365.43 | -31,497,074.07 | -63.02% | -25.11% | -0.24% | -24.93% | |||
Standard Chartered Bank | 5,281,945,731.70 | 2,834,198,027.55 | 186.36% | 5,005,651,960.87 | 2,819,162,911.12 | 177.56% | 276,293,770.83 | 15,035,116.43 | 8.81% | 5.52% | 0.53% | 4.96% | |||
Bank of Commerce | 32,487,156,994.44 | 19,687,666,611.58 | 165.01% | 32,651,852,421.91 | 19,825,006,462.21 | 164.70% | -164,695,427.47 | -137,339,850.63 | 0.31% | -0.50% | -0.69% | 0.19% | |||
Philippine National Bank | 50,766,564,105.82 | 36,454,637,515.91 | 139.26% | 50,799,838,940.95 | 32,504,359,516.71 | 156.29% | -33,274,835.13 | 3,950,277,999.20 | -17.03% | -0.07% | 12.15% | -10.89% | |||
Philippine Veterans Bank | 8,261,265,793.78 | 6,643,455,486.88 | 124.35% | 6,780,597,813.35 | 6,638,430,212.16 | 102.14% | 1,480,667,980.43 | 5,025,274.72 | 22.21% | 21.84% | 0.08% | 21.74% | |||
Korea Exchange Bank | 622,081,667.32 | 583,041,140.10 | 106.70% | 659,493,409.58 | 595,807,841.52 | 110.69% | -37,411,742.26 | -12,766,701.42 | -3.99% | -5.67% | -2.14% | -3.61% | |||
Mega International Commercial Bank Company Limited | 716,835,863.00 | 809,226,402.15 | 88.58% | 762,510,428.62 | 788,932,134.30 | 96.65% | -45,674,565.62 | 20,294,267.85 | -8.07% | -5.99% | 2.57% | -8.35% | |||
Asia United Bank Corporation | 9,466,569,125.56 | 11,557,038,013.51 | 81.91% | 10,752,972,323.67 | 11,978,818,330.22 | 89.77% | -1,286,403,198.11 | -421,780,316.71 | -7.85% | -11.96% | -3.52% | -8.75% | |||
Union Bank of the Philippines | 40,003,600,777.57 | 52,249,323,368.83 | 76.56% | 38,394,556,414.92 | 43,887,492,186.78 | 87.48% | 1,609,044,362.65 | 8,361,831,182.05 | -10.92% | 4.19% | 19.05% | -12.48% | |||
HongKong & Shanghai Banking Corporation | 4,175,703,914.79 | 5,524,361,185.42 | 75.59% | 3,655,699,755.29 | 5,150,945,595.76 | 70.97% | 520,004,159.50 | 373,415,589.66 | 4.62% | 14.22% | 7.25% | 6.50% | |||
Rizal Commercial Banking Corporation | 26,931,182,478.09 | 36,272,524,028.31 | 74.25% | 25,702,007,474.49 | 37,372,568,399.29 | 68.77% | 1,229,175,003.60 | -1,100,044,370.98 | 5.47% | 4.78% | -2.94% | 7.96% | |||
East West Banking Corporation | 12,241,660,915.00 | 17,697,163,565.41 | 69.17% | 9,107,712,599.78 | 18,274,068,390.58 | 49.84% | 3,133,948,315.22 | -576,904,825.17 | 19.33% | 34.41% | -3.16% | 38.79% | |||
Allied Banking Corporation | 13,226,664,523.39 | 21,015,035,816.61 | 62.94% | 13,279,854,327.12 | 20,618,612,108.27 | 64.41% | -53,189,803.73 | 396,423,708.34 | -1.47% | -0.40% | 1.92% | -2.28% | |||
Maybank Philippines Inc. | 3,418,141,480.22 | 5,833,302,969.32 | 58.60% | 3,323,846,393.57 | 5,814,812,043.44 | 57.16% | 94,295,086.65 | 18,490,925.88 | 1.44% | 2.84% | 0.32% | 2.51% | |||
ANZ Banking Group Ltd | 1,387,062,003.08 | 2,483,140,793.85 | 55.86% | 484,915,387.63 | 2,461,442,124.07 | 19.70% | 902,146,615.45 | 21,698,669.78 | 36.16% | 186.04% | 0.88% | 183.54% | |||
Land Bank of the Philippines | 27,526,269,033.71 | 51,456,405,333.75 | 53.49% | 27,972,005,647.66 | 51,508,971,680.69 | 54.31% | -445,736,613.95 | -52,566,346.94 | -0.81% | -1.59% | -0.10% | -1.49% | |||
Mizuho Corporate Bank Ltd. - Manila Branch | 856,008,711.75 | 1,620,945,314.41 | 52.81% | 584,697,791.26 | 1,626,550,127.94 | 35.95% | 271,310,920.49 | -5,604,813.53 | 16.86% | 46.40% | -0.34% | 46.91% | |||
Metropolitan Bank & Trust Company | 59,066,123,023.34 | 114,491,444,450.66 | 51.59% | 58,589,388,144.26 | 99,399,052,866.07 | 58.94% | 476,734,879.08 | 15,092,391,584.59 | -7.35% | 0.81% | 15.18% | -12.48% | |||
Development Bank of the Philippines | 17,699,492,854.59 | 35,387,649,348.25 | 50.02% | 16,706,116,367.70 | 35,686,157,877.06 | 46.81% | 993,376,486.89 | -298,508,528.81 | 3.20% | 5.95% | -0.84% | 6.84% | |||
Philippine Trust Company | 7,993,333,168.52 | 16,641,374,510.58 | 48.03% | 8,158,501,407.67 | 16,613,937,357.88 | 49.11% | -165,168,239.15 | 27,437,152.70 | -1.07% | -2.02% | 0.17% | -2.19% | |||
Bank of the Philippine Islands | 46,085,756,663.14 | 98,659,354,960.12 | 46.71% | 43,970,127,077.78 | 87,241,945,395.08 | 50.40% | 2,115,629,585.36 | 11,417,409,565.04 | -3.69% | 4.81% | 13.09% | -7.32% | |||
Banco De Oro Unibank | 76,233,226,086.74 | 164,200,302,494.77 | 46.43% | 79,441,752,672.48 | 164,765,851,685.01 | 48.21% | -3,208,526,585.74 | -565,549,190.24 | -1.79% | -4.04% | -0.34% | -3.71% | |||
China Banking Corporation | 19,660,385,488.71 | 44,573,150,968.01 | 44.11% | 21,113,412,180.64 | 39,555,560,128.40 | 53.38% | -1,453,026,691.93 | 5,017,590,839.61 | -9.27% | -6.88% | 12.68% | -17.36% | |||
Robinsons Bank Corporation | 2,272,055,418.39 | 5,643,568,553.73 | 40.26% | 1,212,428,304.10 | 5,604,797,239.62 | 21.63% | 1,059,627,114.29 | 38,771,314.11 | 18.63% | 87.40% | 0.69% | 86.11% | |||
Security Bank Corporation | 8,472,633,153.76 | 31,614,925,250.60 | 26.80% | 7,848,582,981.88 | 32,217,229,745.77 | 24.36% | 624,050,171.88 | -602,304,495.17 | 2.44% | 7.95% | -1.87% | 10.01% | |||
Internationale Nederlanden Groep BK | 669,970,501.45 | 2,682,900,657.30 | 24.97% | 670,240,278.79 | 2,648,446,754.05 | 25.31% | -269,777.34 | 34,453,903.25 | -0.34% | -0.04% | 1.30% | -1.32% | |||
Chinatrust (Philippines) Commercial Banking Corporation | 1,241,753,004.91 | 6,330,948,365.80 | 19.61% | 1,304,469,684.46 | 6,351,881,327.94 | 20.54% | -62,716,679.55 | -20,932,962.14 | -0.92% | -4.81% | -0.33% | -4.49% | |||
Al-Amanah Islamic Bank of the Philippines | 83,636,709.00 | 493,416,267.73 | 16.95% | 85,395,047.44 | 456,309,084.47 | 18.71% | -1,758,338.44 | 37,107,183.26 | -1.76% | -2.06% | 8.13% | -9.42% | |||
JP Morgan Chase National Bank Association | 96,921,240.33 | 1,405,934,000.00 | 6.89% | 745,416,697.32 | 1,397,724,000.00 | 53.33% | -648,495,456.99 | 8,210,000.00 | -46.44% | -87.00% | 0.59% | -87.07% | |||
BDO Private Bank, Inc. | 299,711,692.00 | 4,778,255,132.13 | 6.27% | 167,156,062.49 | 4,778,546,612.60 | 3.50% | 132,555,629.51 | -291,480.47 | 2.77% | 79.30% | -0.01% | 79.31% | |||
Bank of America N.A. | 28,752,426.00 | 604,696,709.20 | 4.75% | 23,912,893.44 | 603,846,709.20 | 3.96% | 4,839,532.56 | 850,000.00 | 0.79% | 20.24% | 0.14% | 20.07% | |||
The Bank of Tokyo - Mitsubishi UFJ Ltd | 57,456,069.37 | 2,278,505,311.02 | 2.52% | 109,327,678.10 | 1,075,343,701.11 | 10.17% | -51,871,608.73 | 1,203,161,609.91 | -7.65% | -47.45% | 111.89% | -75.20% | |||
Bangkok Bank Public Co. Ltd | 28,978,615.90 | 1,219,794,847.00 | 2.38% | 28,423,142.55 | 1,211,004,687.00 | 2.35% | 555,473.35 | 8,790,160.00 | 0.03% | 1.95% | 0.73% | 1.22% | |||
Grand Total | 579,689,432,296.86 | 828,433,968,686.09 | 69.97% | 575,943,378,881.40 | 790,261,967,346.05 | 72.88% | 3,746,053,415.46 | 38,172,001,340.04 | 2.91% | 0.65% | 4.83% | 3.99% |
Source: www.bsp.gov.ph
Disclaimer:
This list only serves as a screening guide. It is not a definitive guide and must be taken in the context of other factors. The figures are based on the individual banks' Published Statements of Condition as of September 30, 2012 and December 31, 2012 as published in the BSP website (www.bsp.gov.ph). For this analysis, no attempt was made to go through the audited financial statements of each bank. Readers are suggested to make their own investigations and verify the figures presented. Both BSP and PDIC have their own problem bank screening systems that are much more sophisticated in scope and design, given that they have more access to information over the banks they regulate.
Disclaimer:
This list only serves as a screening guide. It is not a definitive guide and must be taken in the context of other factors. The figures are based on the individual banks' Published Statements of Condition as of September 30, 2012 and December 31, 2012 as published in the BSP website (www.bsp.gov.ph). For this analysis, no attempt was made to go through the audited financial statements of each bank. Readers are suggested to make their own investigations and verify the figures presented. Both BSP and PDIC have their own problem bank screening systems that are much more sophisticated in scope and design, given that they have more access to information over the banks they regulate.
No comments:
Post a Comment