Editor's Note: The ratio of Distressed Assets to Total Capital Cushion is a variant of the famous Texas Ratio, which was widely used by US financial regulators to predict bank failure during the US Savings and Loan Crisis in the 1980s and early 1990s. The basic premise is that a bank with Distressed Assets greater than its Capital Cushion is in danger of insolvency, because a significant drop in the value of the Distressed Assets will eat into a significant amount of the bank's capital. For a more detailed discussion of this ratio, please visit a previous blog post: The Texas Ratio of Select Philippine Banks
Based on the individual Published Statements of Condition for the Philippine Commercial Banking Industry (from www.bsp.gov.ph), Total Distressed Assets of Philippine Commercial Banks increased by PhP 5.1 billion or 0.94% from December 31, 2011 to March 31, 2012. This increase was offset by a 6.66% increase in their Total Capital Cushion during the same period. As a result, the Ratio of Total Distressed Assets to Total Capital Cushion of Philippine Commercial Banks decreased by 4.24%, from 79.09% as of December 31, 2011 to 74.85% as of March 31, 2012. The results are skewed slightly lower by the absence of Export and Industry Bank, which, as of September 30, 2011, was ranked the most insolvent bank. See previous blog posts: "Export and Industry Bank Becomes Even More Insolvent! - September 30, 2011" and "Time is Running Out for Export and Industry Bank". Export and Industry Bank did not have a Published Statement of Condition on www.bsp.gov.ph as of the date of this blog post.
Those banks that posted significant improvements in this ratio include:
- United Coconut Planters Bank (35.83% decrease)
- HongKong & Shanghai Banking Corporation (22.75% decrease)
- Security Bank Corporation (19.80% decrease)
- Bank of the Philippine Islands (19.42% decrease)
- Asia United Bank (19.03% decrease)
- Maybank Philippines (18.76% decrease)
- East West Banking Corporation (17.47% decrease)
- Internationale Nederlanden Groep BK (510.55% increase)
- BDO Private Bank (33.13% increase)
Distressed Banks
None of the banks with significant increases have been classified as distressed based on their ratio of Total Distressed Assets to Total Capital Cushion as of the 1st Qtr. of 2012.
United Coconut Planters Bank continues to rank as the most distressed commercial bank in the country. Its Total Distressed Assets are more than six times its Total Capital Cushion. It must be noted that this ratio is down significantly from year-end 2011, when its Total Distressed Assets were ten times its Total Capital Cushion. Only one bank ranked as distressed in the 4th Qtr. of 2011 showed a deterioration in their distressed ratios as of March 31, 2012. This bank, namely Philippine Bank of Communications, showed a 10.87% increase in its distressed ratio.
Philippine Commercial Banking System | ||||
Total Distressed Assets/ Total Capital Cushion | ||||
December 31, 2011 to March 31, 2012 | ||||
In PhP | ||||
Bank | December 31, 2011 | March 31, 2012 | Variance | % Variance |
Internationale Nederlanden Groep BK | 11.35% | 69.30% | 57.95% | 510.55% |
BDO Private Bank, Inc. | 2.49% | 3.32% | 0.83% | 33.13% |
Philippine Bank of Communications | 160.10% | 177.50% | 17.40% | 10.87% |
Rizal Commercial Banking Corporation | 64.70% | 69.50% | 4.80% | 7.42% |
Metropolitan Bank & Trust Company | 62.99% | 66.05% | 3.05% | 4.85% |
Al-Amanah Islamic Bank of the Philippines | 15.47% | 15.47% | 0.00% | 0.00% |
Philippine National Bank | 147.76% | 147.39% | -0.37% | -0.25% |
Bank of Commerce | 162.20% | 161.68% | -0.52% | -0.32% |
Union Bank of the Philippines | 85.31% | 84.91% | -0.41% | -0.47% |
Banco De Oro Unibank | 59.90% | 58.25% | -1.65% | -2.76% |
Development Bank of the Philippines | 49.44% | 47.23% | -2.21% | -4.47% |
Land Bank of the Philippines | 65.30% | 61.63% | -3.67% | -5.61% |
Philippine Trust Company | 55.45% | 51.82% | -3.63% | -6.55% |
China Banking Corporation | 57.42% | 53.10% | -4.32% | -7.52% |
Philippine Veterans Bank | 195.56% | 180.74% | -14.82% | -7.58% |
Allied Banking Corporation | 71.45% | 66.02% | -5.43% | -7.60% |
Robinsons Bank Corporation | 22.46% | 20.50% | -1.96% | -8.73% |
Chinatrust (Philippines) Commercial Banking Corporation | 18.43% | 16.53% | -1.90% | -10.30% |
East West Banking Corporation | 68.36% | 56.41% | -11.94% | -17.47% |
Maybank Philippines Inc. | 51.65% | 41.96% | -9.69% | -18.76% |
Asia United Bank Corporation | 62.14% | 50.32% | -11.82% | -19.03% |
Bank of the Philippine Islands | 63.71% | 51.34% | -12.37% | -19.42% |
Security Bank Corporation | 47.14% | 37.80% | -9.34% | -19.80% |
HongKong & Shanghai Banking Corporation | 71.76% | 55.44% | -16.33% | -22.75% |
United Coconut Planters Bank | 1003.58% | 643.97% | -359.61% | -35.83% |
Group Total | 79.09% | 74.85% | -4.24% | -5.36% |
Source: www.bsp.gov.ph |
Philippine Commercial Banking System | |||||||||||||||
Total Distressed Assets/ Total Capital Cushion | |||||||||||||||
December 31, 2011 to March 31, 2012 | |||||||||||||||
In PhP | |||||||||||||||
December 31, 2011 | March 31, 2012 | Variance | % Variance | ||||||||||||
Bank | Total Distressed Assets (In PhP) | Total Capital Cushion (In PhP) | Distressed Assets/ Total Capital Cushion (In %) | Total Distressed Assets (In PhP) | Total Capital Cushion (In PhP) | Distressed Assets/ Total Capital Cushion (In %) | Total Distressed Assets (In PhP) | Total Capital Cushion (In PhP) | Distressed Assets/ Total Capital Cushion (In %) | Total Distressed Assets (In %) | Total Capital Cushion (In %) | Distressed Assets/ Total Capital Cushion (In %) | |||
United Coconut Planters Bank | 58,210,111,052.92 | 5,800,229,638.98 | 1003.58% | 58,346,163,511.76 | 9,060,379,410.73 | 643.97% | 136,052,458.84 | 3,260,149,771.75 | -359.61% | 0.23% | 56.21% | -35.83% | |||
Philippine Veterans Bank | 11,261,881,811.07 | 5,758,728,657.92 | 195.56% | 11,386,593,846.84 | 6,300,066,206.28 | 180.74% | 124,712,035.77 | 541,337,548.36 | -14.82% | 1.11% | 9.40% | -7.58% | |||
Philippine Bank of Communications | 9,471,188,959.63 | 5,915,638,902.18 | 160.10% | 9,605,657,632.92 | 5,411,642,825.75 | 177.50% | 134,468,673.29 | -503,996,076.43 | 17.40% | 1.42% | -8.52% | 10.87% | |||
Bank of Commerce | 32,929,553,535.88 | 20,301,508,621.47 | 162.20% | 32,940,752,605.77 | 20,373,765,341.59 | 161.68% | 11,199,069.89 | 72,256,720.12 | -0.52% | 0.03% | 0.36% | -0.32% | |||
Philippine National Bank | 61,539,362,228.07 | 41,647,300,624.97 | 147.76% | 60,946,464,001.47 | 41,349,439,614.75 | 147.39% | -592,898,226.60 | -297,861,010.22 | -0.37% | -0.96% | -0.72% | -0.25% | |||
Union Bank of the Philippines | 38,822,563,049.10 | 45,506,545,040.66 | 85.31% | 38,760,712,790.01 | 45,650,885,590.92 | 84.91% | -61,850,259.09 | 144,340,550.26 | -0.41% | -0.16% | 0.32% | -0.47% | |||
Rizal Commercial Banking Corporation | 24,131,710,175.80 | 37,298,479,029.45 | 64.70% | 26,600,710,113.13 | 38,273,962,830.12 | 69.50% | 2,468,999,937.33 | 975,483,800.67 | 4.80% | 10.23% | 2.62% | 7.42% | |||
Internationale Nederlanden Groep BK | 623,286,587.93 | 5,491,404,385.19 | 11.35% | 1,834,533,107.88 | 2,647,280,603.37 | 69.30% | 1,211,246,519.95 | -2,844,123,781.82 | 57.95% | 194.33% | -51.79% | 510.55% | |||
Metropolitan Bank & Trust Company | 63,787,741,208.04 | 101,261,532,842.48 | 62.99% | 65,533,760,882.97 | 99,222,043,905.63 | 66.05% | 1,746,019,674.93 | -2,039,488,936.85 | 3.05% | 2.74% | -2.01% | 4.85% | |||
Allied Banking Corporation | 13,475,330,400.74 | 18,859,833,076.12 | 71.45% | 13,399,669,031.50 | 20,296,906,255.80 | 66.02% | -75,661,369.24 | 1,437,073,179.68 | -5.43% | -0.56% | 7.62% | -7.60% | |||
Land Bank of the Philippines | 33,266,907,399.89 | 50,944,842,479.97 | 65.30% | 33,900,145,235.73 | 55,001,642,722.05 | 61.63% | 633,237,835.84 | 4,056,800,242.08 | -3.67% | 1.90% | 7.96% | -5.61% | |||
Banco De Oro Unibank | 65,154,415,706.61 | 108,776,275,232.51 | 59.90% | 69,886,800,878.72 | 119,983,815,083.47 | 58.25% | 4,732,385,172.11 | 11,207,539,850.96 | -1.65% | 7.26% | 10.30% | -2.76% | |||
East West Banking Corporation | 7,972,097,612.88 | 11,662,142,632.92 | 68.36% | 8,685,415,309.09 | 15,395,752,915.64 | 56.41% | 713,317,696.21 | 3,733,610,282.72 | -11.94% | 8.95% | 32.01% | -17.47% | |||
HongKong & Shanghai Banking Corporation | 3,990,058,443.49 | 5,560,159,799.26 | 71.76% | 3,000,103,881.92 | 5,411,909,952.04 | 55.44% | -989,954,561.57 | -148,249,847.22 | -16.33% | -24.81% | -2.67% | -22.75% | |||
China Banking Corporation | 23,774,532,770.51 | 41,406,720,599.32 | 57.42% | 22,076,228,426.80 | 41,575,673,227.32 | 53.10% | -1,698,304,343.71 | 168,952,628.00 | -4.32% | -7.14% | 0.41% | -7.52% | |||
Philippine Trust Company | 8,112,568,190.46 | 14,631,348,671.35 | 55.45% | 8,561,718,369.96 | 16,523,217,254.71 | 51.82% | 449,150,179.50 | 1,891,868,583.36 | -3.63% | 5.54% | 12.93% | -6.55% | |||
Bank of the Philippine Islands | 50,047,779,686.11 | 78,556,544,290.98 | 63.71% | 47,321,213,011.63 | 92,180,981,372.08 | 51.34% | -2,726,566,674.48 | 13,624,437,081.10 | -12.37% | -5.45% | 17.34% | -19.42% | |||
Asia United Bank Corporation | 5,941,452,139.74 | 9,561,736,538.00 | 62.14% | 5,288,994,151.41 | 10,511,663,015.14 | 50.32% | -652,457,988.33 | 949,926,477.14 | -11.82% | -10.98% | 9.93% | -19.03% | |||
Development Bank of the Philippines | 17,694,996,122.18 | 35,788,905,692.76 | 49.44% | 17,008,446,193.85 | 36,008,144,271.63 | 47.23% | -686,549,928.33 | 219,238,578.87 | -2.21% | -3.88% | 0.61% | -4.47% | |||
Maybank Philippines Inc. | 2,847,143,306.74 | 5,512,890,428.32 | 51.65% | 3,037,504,931.61 | 7,239,824,313.81 | 41.96% | 190,361,624.87 | 1,726,933,885.49 | -9.69% | 6.69% | 31.33% | -18.76% | |||
Security Bank Corporation | 12,289,009,897.96 | 26,070,438,913.08 | 47.14% | 12,390,822,425.97 | 32,777,702,285.12 | 37.80% | 101,812,528.01 | 6,707,263,372.04 | -9.34% | 0.83% | 25.73% | -19.80% | |||
Robinsons Bank Corporation | 1,173,989,648.85 | 5,226,473,730.40 | 22.46% | 1,144,879,604.03 | 5,584,142,208.47 | 20.50% | -29,110,044.82 | 357,668,478.07 | -1.96% | -2.48% | 6.84% | -8.73% | |||
Chinatrust (Philippines) Commercial Banking Corporation | 1,112,691,065.96 | 6,036,104,571.35 | 18.43% | 1,049,304,240.66 | 6,346,182,232.09 | 16.53% | -63,386,825.30 | 310,077,660.74 | -1.90% | -5.70% | 5.14% | -10.30% | |||
Al-Amanah Islamic Bank of the Philippines | 82,421,466.30 | 532,866,747.85 | 15.47% | 82,421,466.30 | 532,866,747.85 | 15.47% | 0.00 | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | |||
BDO Private Bank, Inc. | 113,090,563.50 | 4,534,582,971.11 | 2.49% | 168,810,398.09 | 5,084,420,800.74 | 3.32% | 55,719,834.59 | 549,837,829.63 | 0.83% | 49.27% | 12.13% | 33.13% | |||
Group Total | 547,825,883,030.36 | 692,643,234,118.60 | 79.09% | 552,957,826,050.02 | 738,744,310,987.10 | 74.85% | 5,131,943,019.66 | 46,101,076,868.50 | -4.24% | 0.94% | 6.66% | -5.36% | |||
Source: www.bsp.gov.ph |
Disclaimer:
This list only serves as a screening guide. It is not a definitive guide and must be taken in the context of other factors. The figures are based on the individual banks' statement of condition as of December 31, 2011 and March 31, 2012 as published in the BSP website (www.bsp.gov.ph). For this analysis, no attempt was made to go through the audited financial statements of each bank. Readers are suggested to make their own investigations and verify the figures presented. Both BSP and PDIC have their own problem bank screening systems that are much more sophisticated in scope and design, given that they have more access to information over the banks they regulate.