Editor's Note: The ratio of Distressed Assets to Total Capital Cushion is a variant of the famous Texas Ratio, which was widely used by US financial regulators to predict bank failure during the US Savings and Loan Crisis in the 1980s and early 1990s. The basic premise is that a bank with Distressed Assets greater than its Capital Cushion is in danger of insolvency, because a significant drop in the value of the Distressed Assets will eat into a significant amount of the bank's capital. For a more detailed discussion of this ratio, please visit a previous blog post: The Texas Ratio of Select Philippine Banks
Editor's Note: This is an update of an earlier post: "Among Listed Philippine Banks, PNB Takes the Gold in Insolvency" dated June 20, 2012.
Based on the individual Published Statements of Condition for Listed Philippine Banks, the Total Distressed Assets increased by PhP 8.050 billion or 2.04% from March 31, 2012 to June 30, 2012. This was partially offset by an increase of PhP 0.630 billion or 0.11% in the Total Capital Cushion of these banks during the same period. As a result, the Listed Banks Ratio of Distressed Assets to Total Capital Cushion increased by 1.93% from 68.031% as of March 31, 2012 to 69.63% as of June 30, 2012.
Please note that the ratio of Distressed Assets to Total Capital Cushion of three banks on this list is above the borderline level of 100.00%. These banks have been classified as distressed and are highlighted in yellow. These banks are as follows:
- Philippine Bank of Communications (PBCom), has a borderline insolvency ratio of 167.10% as of June 30, 2012, down 5.86% from 177.50% as of March 31, 2012. Its Total Distressed Assets declined by PhP 0.623 million and its Total Capital Cushion declined by PhP 35.722 million in the second quarter of 2012.
- Philippine National Bank (PNB) has a borderline insolvency ratio of 153.50% as of June 30, 2012, down 6.03% from 163.35% as of March 31, 2012.
- China Bank Savings, Inc. has a borderline insolvency ratio of 141.86% as of June 30, 2012, down a slight 0.46% from 142.52%.
The bank that exhibited a significant decrease in their insolvency ratios was: East West Banking Corporation, which dropped from 56.41% as of March 31, 2011 to 46.65% as of June 30, 2012.
Listed Philippine Banks | ||||
Total Distressed Assets/Total Capital Cushion | ||||
March 31, 2012 to June 30, 2012 | ||||
March 31, 2012 | June 30, 2012 | Variance | % Variance | |
Banco de Oro Unibank | 58.25% | 65.94% | 7.70% | 13.21% |
China Banking Corporation | 53.10% | 59.65% | 6.55% | 12.33% |
CityState Savings Bank | 34.20% | 37.45% | 3.25% | 9.49% |
Rizal Commercial Banking Corporation | 69.50% | 73.34% | 3.84% | 5.52% |
Bank of the Philippine Islands | 51.34% | 53.53% | 2.20% | 4.28% |
Security Bank Corporation | 37.80% | 39.09% | 1.28% | 3.39% |
Philippine Savings Bank | 81.15% | 82.27% | 1.12% | 1.38% |
Union Bank of the Philippines | 84.91% | 84.58% | -0.33% | -0.38% |
China Bank Savings, Inc. | 142.52% | 141.86% | -0.66% | -0.46% |
Allied Banking Corporation | 66.02% | 65.12% | -0.90% | -1.36% |
Philippine Trust Company | 51.82% | 50.51% | -1.30% | -2.52% |
Philippine Bank of Communications | 177.50% | 167.10% | -10.40% | -5.86% |
Philippine National Bank | 163.35% | 153.50% | -9.85% | -6.03% |
Metropolitan Bank & Trust Company | 66.05% | 61.57% | -4.48% | -6.78% |
East West Banking Corporation | 56.41% | 46.65% | -9.76% | -17.30% |
Grand Total | 68.31% | 69.63% | 1.32% | 1.93% |
Source: www.bsp.gov.ph
Listed Philippine Banks | |||||||||||||||
Total Distressed Assets/Total Capital Cushion | |||||||||||||||
March 31, 2012 to June 30, 2012 | |||||||||||||||
March 31, 2012 | June 30, 2012 | Variance | % Variance | ||||||||||||
Total Distressed Assets | Total Capital Cushion | Distressed Assets/Total Capital Cushion | Total Distressed Assets | Total Capital Cushion | Distressed Assets/Total Capital Cushion | Total Distressed Assets | Total Capital Cushion | Distressed Assets/Total Capital Cushion | Total Distressed Assets | Total Capital Cushion | Distressed Assets/Total Capital Cushion | ||||
Bank | (In PhP) | (In PhP) | (In %) | (In PhP) | (In PhP) | (In %) | (In PhP) | (In PhP) | (In %) | (In PhP) | (In PhP) | (In %) | |||
Philippine Bank of Communications | 9,605,657,632.92 | 5,411,642,825.75 | 177.50% | 8,982,915,157.84 | 5,375,920,381.27 | 167.10% | -622,742,475.08 | -35,722,444.48 | -10.40% | -6.48% | -0.66% | -5.86% | |||
Philippine National Bank | 60,946,464,001.47 | 37,309,439,614.75 | 163.35% | 59,734,643,323.51 | 38,914,958,287.49 | 153.50% | -1,211,820,677.96 | 1,605,518,672.74 | -9.85% | -1.99% | 4.30% | -6.03% | |||
China Bank Savings, Inc. | 1,672,743,819.51 | 1,173,665,055.26 | 142.52% | 1,446,154,272.29 | 1,019,400,071.90 | 141.86% | -226,589,547.22 | -154,264,983.36 | -0.66% | -13.55% | -13.14% | -0.46% | |||
Union Bank of the Philippines | 38,760,712,790.01 | 45,650,885,590.93 | 84.91% | 37,057,875,238.56 | 43,813,870,129.41 | 84.58% | -1,702,837,551.45 | -1,837,015,461.52 | -0.33% | -4.39% | -4.02% | -0.38% | |||
Philippine Savings Bank | 13,601,325,210.06 | 16,759,739,786.84 | 81.15% | 13,800,587,750.03 | 16,774,387,958.38 | 82.27% | 199,262,539.97 | 14,648,171.54 | 1.12% | 1.47% | 0.09% | 1.38% | |||
Rizal Commercial Banking Corporation | 26,600,710,113.13 | 38,273,962,830.12 | 69.50% | 27,253,199,123.56 | 37,161,140,871.17 | 73.34% | 652,489,010.43 | -1,112,821,958.95 | 3.84% | 2.45% | -2.91% | 5.52% | |||
Banco de Oro Unibank | 69,886,800,878.72 | 119,983,815,083.47 | 58.25% | 79,795,225,219.71 | 121,005,042,628.13 | 65.94% | 14,640,809,513.10 | 1,021,227,544.66 | 11.64% | 22.47% | 0.85% | 21.44% | |||
Allied Banking Corporation | 13,399,669,031.53 | 20,296,906,255.80 | 66.02% | 13,293,564,136.14 | 20,414,316,567.43 | 65.12% | -106,104,895.39 | 117,410,311.63 | -0.90% | -0.79% | 0.58% | -1.36% | |||
Metropolitan Bank & Trust Company | 65,533,760,882.97 | 99,222,043,905.63 | 66.05% | 61,292,038,764.54 | 99,545,913,839.90 | 61.57% | -4,241,722,118.43 | 323,869,934.27 | -4.48% | -6.47% | 0.33% | -6.78% | |||
China Banking Corporation | 22,076,228,426.80 | 41,575,673,227.32 | 53.10% | 23,029,458,379.20 | 38,608,797,970.99 | 59.65% | 1,660,140,134.54 | -2,966,875,256.33 | 8.25% | 7.77% | -7.14% | 16.05% | |||
Bank of the Philippine Islands | 47,321,213,011.00 | 92,180,981,372.00 | 51.34% | 46,504,024,846.00 | 86,872,774,624.00 | 53.53% | -817,188,165.00 | -5,308,206,748.00 | 2.20% | -1.73% | -5.76% | 4.28% | |||
Philippine Trust Company | 8,561,718,369.96 | 16,523,217,254.71 | 51.82% | 8,459,763,719.54 | 16,748,089,910.80 | 50.51% | -101,954,650.42 | 224,872,656.09 | -1.30% | -1.19% | 1.36% | -2.52% | |||
East West Banking Corporation | 8,685,415,309.09 | 15,395,752,915.64 | 56.41% | 8,359,973,804.77 | 17,919,833,842.14 | 46.65% | -325,441,504.32 | 2,524,080,926.50 | -9.76% | -3.75% | 16.39% | -17.30% | |||
Security Bank Corporation | 12,390,822,425.97 | 32,777,702,285.12 | 37.80% | 12,621,692,039.25 | 32,292,308,063.21 | 39.09% | 230,869,613.28 | 6,221,869,150.13 | -8.44% | 1.86% | 23.87% | -17.76% | |||
CityState Savings Bank | 278,638,718.52 | 814,736,342.62 | 34.20% | 302,018,405.44 | 806,533,911.73 | 37.45% | 23,379,686.92 | -8,202,430.89 | 3.25% | 8.39% | -1.01% | 9.49% | |||
Grand Total | 399,321,880,621.66 | 583,350,164,345.96 | 68.45% | 401,933,134,180.38 | 577,273,289,057.95 | 69.63% | 2,611,253,558.72 | -6,076,875,288.01 | 1.17% | 0.65% | -1.04% | 1.71% |
Source: www.bsp.gov.ph and www.pse.com.ph
Disclaimer:
This list only serves as a screening guide. It is not a definitive guide and must be taken in the context of other factors. The figures are based on the individual banks' statement of condition as of March 31, 2012 and June 30, 2012 as published in the BSP website (www.bsp.gov.ph). For this analysis, no attempt was made to go through the audited financial statements of each bank. Readers are suggested to make their own investigations and verify the figures presented. Both BSP and PDIC have their own problem bank screening systems that are much more sophisticated in scope and design, given that they have more access to information over the banks they regulate.
No comments:
Post a Comment